EINHELL GERMANY VZO O.N./ DE0005654933 /
2024-04-26 2:42:11 PM | Chg. +0.40 | Volume | Bid3:08:36 PM | Ask3:01:41 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
160.00EUR | +0.25% | 113 Turnover: 18,070.60 |
159.20Bid Size: 74 | 160.00Ask Size: 115 | 596.29 mill.EUR | 1.65% | 10.15 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 18 | 18.3000 | 18.6000 | 19.6000 | 19.9000 | ||||||
Intangible Assets | 10.5000 | 27.5000 | 24 | 22.2000 | 19.8000 | ||||||
Long-Term Investments | .4000 | .4000 | .4000 | .4000 | .4000 | ||||||
Fixed Assets | 37.7000 | 55.3000 | 51 | 50 | 47.1000 | ||||||
Inventories | 125.7000 | 106 | 110.4000 | 139.1000 | 127.7000 | ||||||
Accounts Receivable | 66.3000 | 64.4000 | 62.5000 | 62.7000 | 67.9000 | ||||||
Cash and Cash Equivalents | 5.6000 | 59 | 36.3000 | 24.3000 | 54.7000 | ||||||
Current Assets | 221.6000 | 254.8000 | 242.5000 | 250.7000 | 276.1000 | ||||||
Total Assets | 259.4000 | 310 | 293.5000 | 300.8000 | 323.3000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 32.6000 | 52.6000 | 55.3000 | 62.5000 | 70.3000 | ||||||
Long-term debt | 20.6000 | 30 | 30 | 30 | 30 | ||||||
Liabilities to Banks | 37.1000 | 53 | 33 | 35.2000 | 35.5000 | ||||||
Provisions | 8.7000 | 13.9000 | 16.1000 | 14.8000 | 18.8000 | ||||||
Liabilities | 99.1000 | 151.8000 | 133.9000 | 142.8000 | 159.2000 | ||||||
Share Capital | 9.7000 | 9.7000 | 9.6620 | 9.6620 | 9.6620 | ||||||
Total Equity | 157.3000 | 155.8000 | 158 | 156.3000 | 162.2000 | ||||||
Minority Interests | 3 | 2.5000 | 1.6000 | 1.7000 | 1.9000 | ||||||
Total liabilities equity | 259.4000 | 310 | 293.5000 | 300.8000 | 323.3000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 379.9000 | 416.3000 | 416.4000 | 443.8000 | 487.2000 | ||||||
Depreciation (total) | 2.7000 | 3.9000 | 5 | 5.2000 | 6.5000 | ||||||
Operating Result | 12.2000 | 6.6000 | 8.4000 | 13.9000 | 20.5000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 10.2000 | 4 | 5.1000 | 11.8000 | 17 | ||||||
Income Taxes | 4.6000 | 2.5000 | 3.4000 | 4.1000 | 7.3000 | ||||||
Minority Interests Profit | .2000 | .6000 | -.0400 | -.3000 | -.3000 | ||||||
Net Income | 5.8000 | 2.1000 | 1.6000 | 7.4000 | 9.3000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -11.9000 | 48.3000 | 6.9000 | -7 | 41.9000 | ||||||
Cash Flow from Investing Activities | -4.1000 | -12.4000 | -3.5000 | -4.5000 | -5.1000 | ||||||
Cash Flow from Financing | 7.6000 | 16.8000 | -29 | -2.7000 | -5.5000 | ||||||
Decrease / Increase in Cash | -8.1000 | 53.4000 | -22.8000 | -11.9000 | 30.4000 | ||||||
Employees | 1,301 | 1,370 | 1,301 | 1,320 | 1,364 |