2024-05-21  1:46:24 PM Chg. -0.290 Volume Bid1:46:40 PM Ask1:46:40 PM Market Capitalization Dividend Y. P/E Ratio
14.420EUR -1.97% 178,733
Turnover: 2.59 mill.
14.400Bid Size: 3,211 14.420Ask Size: 1,098 14.78 bill.EUR 1.84% 46.55

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  10,359   11,013   12,612.5000   13,437.4000   13,185.2000
Intangible Assets
  89.8000   117.7000   172.1000   210.2000   249.5000
Long-Term Investments
  72.1000   376.1000   340.1000   348.3000   312.1000
Fixed Assets
  -   -   -   -   -
Inventories
  15.5000   21.3000   22.8000   23.9000   28.6000
Accounts Receivable
  207   141.1000   217.1000   280.5000   323.1000
Cash and Cash Equivalents
  265   368.6000   437   603.2000   388.1000
Current Assets
  776.6000   971.5000   1,021.9000   1,104.9000   994.3000
Total Assets
  13,111.7000   14,316.3000   15,736.2000   16,734.5000   16,223.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  613.4000   687.9000   787.4000   810.1000   685.1000
Long-term debt
  3,543.8000   3,716.4000   3,832.4000   3,292.6000   2,808.6000
Liabilities to Banks
  3,691.9000   3,901.9000   4,220.3000   3,406.1000   3,237
Provisions
  451.6000   369.1000   436.2000   640.1000   631.4000
Liabilities
  7,022.2000   7,985.6000   8,902   9,161.5000   8,328.7000
Share Capital
  4,361.5000   4,361.5000   4,361.5000   4,361.5410   4,361.5410
Total Equity
  5,671.3000   5,781.6000   5,971   6,125   6,335
Minority Interests
  418.2000   549.1000   863.1000   1,448.1000   1,560.2000
Total liabilities equity
  13,111.7000   14,316.3000   15,736.2000   16,734.5000   16,223.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,356.1000   1,276.7000   1,547   1,650.8000   1,827.2000
Depreciation (total)
  491.2000   480.8000   564.7000   602.3000   563.4000
Operating Result
  473.2000   422.4000   577.8000   564   803.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  225.8000   194.3000   290.8000   213.7000   504.3000
Income Taxes
  -56.7000   -16.4000   -45.3000   -37.6000   -48.1000
Minority Interests Profit
  -34   -51.9000   -78.9000   -119.8000   -180.3000
Net Income
  135.1000   126   166.6000   56.3000   275.9000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.1500   0.1400   0.1900   0.0600   0.3200
Dividend per Share
  0.0400   0.0400   0.0500   0.0500   0.0600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  700.1000   707.1000   701.4000   868.7000   981.3000
Cash Flow from Investing Activities
  -883.8000   -611.5000   -746.5000   -1,029.9000   -996.7000
Cash Flow from Financing
  210   3.2000   110.9000   308.7000   -130.1000
Decrease / Increase in Cash
  26.3000   98.8000   65.8000   147.5000   -145.5000
Employees
  890   917   994   1,072   1,237