2024-10-31  8:08:11 AM Chg. -4.25 Volume Bid8:59:53 PM Ask8:59:53 PM Market Capitalization Dividend Y. P/E Ratio
313.10EUR -1.34% 0
Turnover: 0.00
304.35Bid Size: 100 305.40Ask Size: 100 121.6 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,565   3,443   3,502   3,467   3,496
Intangible Assets
  6,014   5,514   5,265   4,846   4,638
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  24,415   -   24,286   23,502   24,077
Inventories
  2,323   2,254   2,620   2,785   2,805
Accounts Receivable
  3,479   3,560   3,943   3,858   3,437
Cash and Cash Equivalents
  268   543   561   283   370
Current Assets
  6,616   6,941   8,337   7,590   8,728
Total Assets
  31,031   30,419   32,623   31,092   32,805

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,758   1,718   2,166   2,130   2,114
Long-term debt
  7,781   6,711   7,167   6,768   7,819
Liabilities to Banks
  426   14   6   414   255
Provisions
  390   321   538   349   396
Liabilities
  15,800   15,478   15,333   14,950   16,672
Share Capital
  5   5   4   4   4
Total Equity
  15,231   14,941   17,290   16,142   16,133
Minority Interests
  45   44   37   35   51
Total liabilities equity
  31,031   30,419   32,623   31,092   32,805

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  20,855   19,747   20,404   21,609   21,390
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  232   233   246   271   236
Income Before Taxes
  2,145   2,127   3,368   2,424   2,591
Income Taxes
  164   202   382   278   378
Minority Interests Profit
  -2   -3   -1   -1   -2
Net Income
  1,979   1,922   2,985   2,145   2,211

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.2500   4.2200   6.7100   4.9300   5.2800
Dividend per Share
  2.2000   2.2800   2.4000   2.6400   2.8400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,371   2,552   2,666   2,658   3,451
Cash Flow from Investing Activities
  -575   -529   -217   -398   -1,866
Cash Flow from Financing
  -2,267   -1,720   -2,442   -2,581   -1,494
Decrease / Increase in Cash
  -513   275   18   -278   87
Employees
  97,000   95,000   96,000   99,000   101,000