17/05/2024  22:00:00 Chg. +0.29 Volume Bid22:24:09 Ask22:24:09 Market Capitalization Dividend Y. P/E Ratio
11.26CAD +2.64% 358,133
Turnover: 3.99 mill.
11.26Bid Size: 100 11.28Ask Size: 200 2.04 bill.CAD - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  384.9000   359.3000   347.8000   387.2000   364.3400
Intangible Assets
  22.8000   55.5000   45.7000   40   16.1400
Long-Term Investments
  203.5000   269.6000   337   180.7000   106.6000
Fixed Assets
  -   -   -   -   655.8300
Inventories
  28.3000   28.1000   34.1000   38   43.0500
Accounts Receivable
  45.1000   33.9000   31.2000   38.3000   84.9200
Cash and Cash Equivalents
  11.8000   28.8000   17   23.4000   149.5300
Current Assets
  91.6000   98.6000   84.2000   105   288.3200
Total Assets
  734   844.8000   859.6000   784.7000   974.8600

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  12.9000   75.1000   67.3000   59.7000   72.2300
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  57.9000   38   38.4000   41.9000   51.3400
Liabilities
  181.9000   211.3000   221.4000   191.8000   169.5800
Share Capital
  482.6560   515.5070   515.6580   522.3510   -
Total Equity
  552   633.5000   638.2000   592.9000   798.6700
Minority Interests
  .2000   7.3000   6.2000   6.3000   6.6200
Total liabilities equity
  734   844.8000   859.6000   784.7000   974.8600

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  279.5000   348.8000   377.1000   419.1000   609.5600
Depreciation (total)
  -   -   -   -   -
Operating Result
  -134.5000   12.4000   52.9000   -46.7000   -
Interest Income
  -12.4000   -7.6000   -7.2000   -10.3000   -
Income Before Taxes
  -146.9000   4.8000   44.4000   -57   -
Income Taxes
  6   9.6000   9.4000   12.1000   18.8900
Minority Interests Profit
  .6000   .6000   .9000   1.1000   1.1400
Net Income
  -151.6000   .2000   38.1000   -70.9000   196

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  -1.0100   0.0000   0.2100   -0.4000   1.0800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0900

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  83.2000   109.9000   98.2000   99.4000   197.0700
Cash Flow from Investing Activities
  -23.1000   -99.4000   -107.6000   -69.6000   -43.8500
Cash Flow from Financing
  -74.9000   6.5000   -2.2000   -23.4000   -26.5400
Decrease / Increase in Cash
  -14.8000   17   -11.7000   6.4000   -
Employees
  2,898   3,540   3,876   2,159   -