2024-11-08  7:57:00 AM Chg. +0.1800 Volume Bid9:59:05 PM Ask9:59:05 PM Market Capitalization Dividend Y. P/E Ratio
99.8600EUR +0.18% -
Turnover: -
100.9500Bid Size: 260 101.4000Ask Size: 260 28.22 bill.EUR - -

Assets

2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
2024
Canadian GAAP
in mill. CAD
Property and Equipment
  644.0110   709.4690   761.8760   802.7500   950.9940
Intangible Assets
  152.9670   161.7910   164.0660   164.6540   167.8350
Long-Term Investments
  143.4210   .3140   .2900   0.0000   319.3530
Fixed Assets
  2,951.9590   3,123.3840   3,346.1950   3,662.7090   -
Inventories
  623.4900   630.6550   590.9270   957.1720   916.8120
Accounts Receivable
  34.9650   20.5460   26.2600   56.2900   32.4740
Cash and Cash Equivalents
  90.4640   439.1440   71.0580   101.2610   313.9150
Current Assets
  764.4970   1,100.3620   717.3670   1,156.9470   1,309.0930
Total Assets
  3,716.4560   4,223.7460   4,063.5620   4,819.6560   5,263.6070

 

Liabilities

2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
2024
Canadian GAAP
in mill. CAD
Accounts Payable
  286.2540   253.0720   283.1250   336.8620   334.3570
Long-term debt
  2,602.3050   2,445.8480   3,065.8040   3,483.5240   2,242.9340
Liabilities to Banks
  -   -   -   -   -
Provisions
  113.8630   121.8790   151.9010   144.8480   127.2730
Liabilities
  3,716.4560   3,888.8920   4,129.5960   4,791.2460   4,882.7590
Share Capital
  -   -   -   -   -
Total Equity
  -92.1960   334.8540   -66.0340   28.4100   380.8480
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,716.4560   4,223.7460   4,063.5620   4,819.6560   5,263.6070

 

Income Statement

2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
2024
Canadian GAAP
in mill. CAD
Revenues
  3,787.2910   4,026.2590   4,330.7610   5,052.7410   5,867.3480
Depreciation (total)
  242.7850   269.6330   297.9600   331.7920   348.1420
Operating Result
  868.1370   861   984.6170   1,191.5010   1,495.7210
Interest Income
  -   -   -   -   -
Income Before Taxes
  -   -   -   -   -
Income Taxes
  206.3280   201.0060   230.2320   274.2440   340.4190
Minority Interests Profit
  -   -   -   -   -
Net Income
  564.0390   564.3480   663.1690   801.8630   1,010.4600

 

Per Share

2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
2023
Canadian GAAP
in CAD
2024
Canadian GAAP
in CAD
Earnings per Share
  1.8000   1.8200   2.1900   2.7700   3.5700
Dividend per Share
  0.1700   0.2000   0.2400   0.2212   0.2832

 

Cash Flow

2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
2024
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  732.5080   889.0820   1,065.8830   869.0430   1,530.9540
Cash Flow from Investing Activities
  -199.3130   -264.5250   -158.6730   -156.5490   -250.8660
Cash Flow from Financing
  -493.1020   -275.8770   -1,275.2960   -682.2910   -1,067.4340
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  -   -   -   -   -