17/05/2024  17:23:06 Chg. +32.00 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
4,194.00GBX +0.77% 28,774
Turnover(GBP): 1.21 mill.
-Bid Size: - -Ask Size: - 5.63 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  23.7000   22.6000   23   26.7000   27.9000
Intangible Assets
  55.6000   54.7000   55.4000   98.8000   90.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  66.8000   73.2000   82.9000   102.6000   100.6000
Accounts Receivable
  55.5000   64.2000   71.5000   80.8000   69.8000
Cash and Cash Equivalents
  20.6000   22.3000   36   27   206.8000
Current Assets
  147.3000   164.4000   196.5000   220.7000   385.2000
Total Assets
  342.7000   365.4000   404.4000   501.7000   694.6000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  35.8000   42.5000   48.3000   54   45
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  10.3000   12.4000   13.5000   15.7000   13.3000
Liabilities
  104.9000   98.6000   110.1000   177.1000   163.9000
Share Capital
  5.7000   5.7000   5.7000   5.7000   6.3000
Total Equity
  237.8000   266.8000   294.3000   324.6000   530.7000
Minority Interests
  4.3000   4.8000   3.1000   3.3000   3.7000
Total liabilities equity
  342.7000   365.4000   404.4000   501.7000   694.6000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  382.6000   451.9000   485.1000   544.7000   538.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  55.4000   68.5000   73.2000   84.1000   69.8000
Interest Income
  -1.4000   -1.7000   -.5000   -.6000   -3.1000
Income Before Taxes
  54   66.8000   72.7000   83.5000   66.7000
Income Taxes
  14.9000   18.6000   18.3000   21.1000   16.9000
Minority Interests Profit
  -.8000   -.7000   -.6000   -.5000   -.5000
Net Income
  38.3000   47.5000   53.8000   61.9000   49.3000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.3390   0.4200   0.4750   0.5470   0.4350
Dividend per Share
  0.2000   0.2300   0.2550   0.2900   0.3000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  58.4000   59.6000   65.3000   70.3000   85.4000
Cash Flow from Investing Activities
  -29.9000   -23.3000   -21   -89.2000   -17.7000
Cash Flow from Financing
  -33.6000   -34.4000   -31.2000   8.1000   114.2000
Decrease / Increase in Cash
  -5.1000   1.9000   13.1000   -10.8000   181.9000
Employees
  1,598   1,728   1,803   2,064   2,002