2024-06-06  9:59:55 PM Chg. -1.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
73.23USD -2.12% 6,317
Turnover: 464,336.28
-Bid Size: - -Ask Size: - 3.38 bill.USD - 14.77

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  401.9880   459.1690   446.8350   469.5740   530.8150
Intangible Assets
  174.8760   156.4450   137.9350   119.5230   110.5910
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  795.7700   826.3490   791.5330   829.4250   955.4700
Inventories
  193.4830   216.5060   215.4350   236.4720   307.0620
Accounts Receivable
  217.2170   200.1120   228.4050   260.3220   320.0610
Cash and Cash Equivalents
  247.8020   203.8200   241.0530   258.3900   268.0650
Current Assets
  732.7820   662.3240   734.8380   809.9590   1,023.9870
Total Assets
  1,528.5520   1,488.6730   1,526.3710   1,639.3840   1,979.4570

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  87.6000   108.0010   117.8080   122.1480   168.0450
Long-term debt
  413.1260   247.4920   186.1430   64.4010   288.1790
Liabilities to Banks
  413.1000   247.5000   186.1000   64.4000   -
Provisions
  111.7000   143.7000   126.6000   146.4000   -
Liabilities
  708.0850   614.7550   548.9390   486.6010   963.3340
Share Capital
  32.9190   33.7270   34.4540   35.1110   35.6920
Total Equity
  820.4670   873.9180   977.4320   1,152.7830   1,016.1230
Minority Interests
  44.4480   42.4140   45.9690   46.3590   52.3030
Total liabilities equity
  1,528.5520   1,488.6730   1,526.3710   1,639.3840   1,979.4570

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  942.1620   1,054.2040   1,213.9890   1,249.1300   1,229.2150
Depreciation (total)
  98.9650   95.6810   104.6440   109.5000   108
Operating Result
  38.0560   80.3600   154.4820   200.6080   134.3320
Interest Income
  -11.9000   -11.9730   -7.9230   -5.7040   -10.5960
Income Before Taxes
  25.0350   62.5910   149.9620   198.2460   120.3410
Income Taxes
  6.5580   62.3250   44.5560   44.1310   21.1120
Minority Interests Profit
  -2.5420   -2.0710   -1.3850   -.8650   -1.1410
Net Income
  15.9350   -1.8050   104.0210   153.2500   98.0880

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.3300   -0.0400   2.0900   3.0200   1.9200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  124.7420   181.1230   185.5660   229.7720   187.2200
Cash Flow from Investing Activities
  -27.3510   -78.2870   -88.9440   -100.4260   -106.7720
Cash Flow from Financing
  -63.4580   -158.1840   -51.9110   -112.4320   -54.3020
Decrease / Increase in Cash
  29.3670   -43.9820   36.6330   17.6740   61.0220
Employees
  7,693   8,586   7,710   7,271   -