2024-05-21  9:59:55 PM Chg. -0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.40USD -1.09% 3,434
Turnover: 90,767.45
-Bid Size: - -Ask Size: - 958.47 mill.USD - 38.19

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  15.4000   15.2000   13.9000   13.2310   14.3570
Intangible Assets
  14.4000   10.6000   9.7000   6.7850   4.1790
Long-Term Investments
  -   -   -   11.5410   13.6260
Fixed Assets
  -   -   -   142.7780   140.1750
Inventories
  24   24.4000   26.1000   31.2470   31.8770
Accounts Receivable
  26.4000   24.6000   26.8000   28.5760   29.2050
Cash and Cash Equivalents
  54.7000   60.2000   41.3000   47.4900   45.0180
Current Assets
  162.2000   173.6000   149.3000   147.6810   160.1850
Total Assets
  283.9000   293.1000   300   290.4590   300.3600

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  6.5000   6   8.9000   10.4510   6.7230
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .8000   1.9000   .4000   .3000   .9000
Liabilities
  23.2000   22.2000   25.7000   25.1610   25.4220
Share Capital
  .3000   .3000   .3000   .3070   .3150
Total Equity
  260.7000   270.9000   274.3000   265.2980   274.9380
Minority Interests
  -   -   -   -   -
Total liabilities equity
  283.9000   293.1000   300   290.4590   300.3600

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  204.2000   190.6000   195.4000   192.7010   212.8580
Depreciation (total)
  2.9000   1.8000   -   7.1460   5.8590
Operating Result
  17   10.9000   7.5000   .1250   6.4170
Interest Income
  .2000   .2800   .1600   .1710   .2140
Income Before Taxes
  16.5000   10.9000   8.2000   .7970   8.6450
Income Taxes
  5.5000   3.3000   2.4000   -.9540   2.0570
Minority Interests Profit
  -   -   -   -   -
Net Income
  11   7.6000   5.8000   1.7510   6.5880

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.4400   0.3000   0.2200   0.0700   0.2700
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  21.8000   15.1000   11.7000   1.8090   14.0740
Cash Flow from Investing Activities
  -22.4000   -11   -19.7000   16.5790   -19.4540
Cash Flow from Financing
  4.6000   2.3000   -10.8000   -10.9600   5.1450
Decrease / Increase in Cash
  3.7000   5.6000   -18.9000   6.1700   -2.4720
Employees
  691   643   686   649   565