5/16/2024  9:02:08 PM Chg. -0.04 Volume Bid5/16/2024 Ask- Market Capitalization Dividend Y. P/E Ratio
2.48USD -1.59% 1,447
Turnover: 3,593.75
2.47Bid Size: 100 -Ask Size: - 120.85 mill.USD - 31.25

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  20.3520   24.5440   20.5810   21.2520   25.2720
Intangible Assets
  39   23.8000   23.8000   23.8000   23.8000
Long-Term Investments
  -   -   3.7690   5.6460   1.9180
Fixed Assets
  245.2490   207.5020   197.1220   198.9100   194.3130
Inventories
  -   -   -   -   -
Accounts Receivable
  21.1580   20.2980   18.3850   20.4940   22.2250
Cash and Cash Equivalents
  5.3810   7.6400   1.5400   3.0060   4.2060
Current Assets
  33.0720   33.4850   24.4560   27.7940   30.8890
Total Assets
  278.3210   240.9870   221.5780   226.7040   225.2020

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  9.4350   19.5830   22.7300   30   38
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  117.1260   113.4170   105.2160   120.4650   117.6600
Share Capital
  .6960   .7140   .7380   .7660   .7890
Total Equity
  161.1950   127.5700   116.3620   106.2390   107.5420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  278.3210   240.9870   221.5780   226.7040   225.2020

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  149.3700   136.8780   119.9030   149.6800   151.8780
Depreciation (total)
  0.0000   0.0000   -   -   -
Operating Result
  17.0250   -29.6050   -1.7520   5.5600   6.2880
Interest Income
  -.7010   -.8270   -.6670   -1.5800   -3.4820
Income Before Taxes
  16.3240   -32.4340   -1.0310   3.5970   3.6220
Income Taxes
  3.7730   -2.4190   -.6290   -.5790   .1310
Minority Interests Profit
  -   -   -   -   -
Net Income
  12.5510   -30.0150   -29.7420   4.1760   3.4910

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.2600   -0.6200   -0.6400   0.0900   0.0800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  22.9230   18.6830   28.5810   36.0350   21.3450
Cash Flow from Investing Activities
  -11.5050   -15.9040   -19.3040   -17.6560   -15.3110
Cash Flow from Financing
  -12.4230   -.5420   -15.3870   -16.9130   -4.8340
Decrease / Increase in Cash
  -1.0910   2.2590   -6.1000   1.4660   1.2000
Employees
  -   -   -   -   -