7/12/2024  4:57:46 PM Chg. -0.260 Volume Bid5:37:06 PM Ask5:37:06 PM Market Capitalization Dividend Y. P/E Ratio
18.840EUR -1.36% 3,532
Turnover: 66,883.040
18.800Bid Size: 300 19.000Ask Size: 300 7.51 bill.EUR 0.21% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  191.5000   197   206.8000   219.6000   151.5000
Intangible Assets
  188.9000   357.7000   180.8000   164.8000   .5000
Long-Term Investments
  25,496.2000   28,496.8000   29,106.6000   28,113.3000   23,583.1000
Fixed Assets
  -   -   -   28,920.8000   24,066.4000
Inventories
  6.5000   12.3000   11.2000   62.8000   2.7000
Accounts Receivable
  -   -   -   30   140.3000
Cash and Cash Equivalents
  685.6000   583.3000   676.7000   184.3000   157.1000
Current Assets
  1,403.8000   1,582.3000   3,411.7000   2,610   3,119.6000
Total Assets
  27,851.7000   30,797.4000   33,232.2000   31,530.8000   27,186

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  300.5000   362   356   147.7000   174.7000
Long-term debt
  9,696   11,489.5000   9,717.5000   8,588.3000   8,248.3000
Liabilities to Banks
  10,520.3000   11,947.2000   10,187   -   -
Provisions
  3,765.8000   4,469.4000   5,231.3000   5,231.1000   3,953.7000
Liabilities
  14,744.4000   16,964.9000   16,028.8000   14,755.7000   13,187.8000
Share Capital
  359.7000   359.9000   400.3000   -   -
Total Equity
  12,700.4000   13,391.7000   16,727.3000   16,299.6000   13,611.1000
Minority Interests
  406.9000   441.1000   476.1000   475.5000   387.1000
Total liabilities equity
  27,851.7000   30,797.4000   33,232.2000   31,530.8000   27,186

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,004.2000   1,513.9000   1,511   1,525.6000   1,505.6000
Depreciation (total)
  42.9000   40   213.9000   146.8000   107.5000
Operating Result
  2,236.9000   2,503.1000   2,283   -   -
Interest Income
  -163.6000   -161.4000   -146.7000   3.2000   -99.2000
Income Before Taxes
  2,104.6000   2,243.7000   1,776.4000   -635.7000   -3,419.3000
Income Taxes
  503.7000   699.1000   857.4000   190   991.7000
Minority Interests Profit
  -71.4000   -41.9000   41.8000   -11.6000   63.5000
Net Income
  1,529.5000   1,502.7000   877.2000   -434.1000   -2,697.6000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.2700   4.3200   2.4500   -1.0900   -6.8000
Dividend per Share
  0.9000   1.0300   -   0.0400   0.0400

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  454.5000   504.5000   465.2000   364.9000   384.8000
Cash Flow from Investing Activities
  -674.2000   -899.6000   -698.2000   5.2000   291.3000
Cash Flow from Financing
  572.5000   292.8000   326.4000   -862.5000   -658.9000
Decrease / Increase in Cash
  352.8000   -102.3000   93.4000   -   -
Employees
  3,549   5,323   5,126   4,942   3,825