17/05/2024  20:34:19 Chg. +0.21 Volume Bid20:34:32 Ask20:34:32 Market Capitalization Dividend Y. P/E Ratio
3.06CAD +7.37% 3.12 mill.
Turnover: 9.41 mill.
3.06Bid Size: 16,500 3.07Ask Size: 204,500 2.74 bill.CAD - 28.00

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  247.9000   281   270.4000   188.3000   188
Intangible Assets
  2   1.3000   .6000   .1000   0.0000
Long-Term Investments
  2.3000   2.3000   2.1000   2   7
Fixed Assets
  -   -   -   -   -
Inventories
  1.8000   2.1000   2.2000   2.3000   2.4000
Accounts Receivable
  1.7000   2   2.1000   1.9000   1.8000
Cash and Cash Equivalents
  38.2000   21.8000   18.6000   5.4000   11.8000
Current Assets
  43.3000   38.8000   35.5000   20.4000   17.1000
Total Assets
  300.4000   331   311.3000   212.8000   217.4000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.4000   25.8000   21.8000   16.5000   15
Liabilities
  36.8000   50.7000   55.3000   45.7000   44.7000
Share Capital
  979.1000   1,092.1000   1,120.8000   1,130.7790   1,140.6310
Total Equity
  263.5000   280.2000   256.1000   167.1000   172.7000
Minority Interests
  -   3.1000   0.0000   0.0000   0.0000
Total liabilities equity
  300.4000   331   311.3000   212.8000   217.4000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  11.1000   10.4000   9.6000   12.7000   13.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -28.9000   -67.9000   -33.7000   -64.8000   -15.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -29.3000   -68.4000   -34   -65.5000   -15.7000
Income Taxes
  -.3000   -.0500   .0100   0.0000   -4
Minority Interests Profit
  -   -   -   -   -
Net Income
  -117.9000   -83.8000   -31.7000   -51.6000   -17.3000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  -0.3100   -0.1900   -0.0600   -0.1200   -0.0300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -6.8000   -21.1000   -23.5000   -17.7000   -8.1000
Cash Flow from Investing Activities
  -16   -7.9000   8.2000   -5.4000   5.8000
Cash Flow from Financing
  6.6000   13.9000   14.1000   12   8.8000
Decrease / Increase in Cash
  -16.3000   -15.1000   -1.1000   -11.2000   6.5000
Employees
  164   130   88   93   68