2024-06-07  10:00:00 PM Chg. -0.0300 Volume Bid11:12:16 PM Ask11:12:16 PM Market Capitalization Dividend Y. P/E Ratio
11.3600USD -0.26% 195,403
Turnover: 1.48 mill.
11.1000Bid Size: 3,000 11.5000Ask Size: 500 524.71 mill.USD 0.00% 75.73

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  65.2700   72.8440   73.1630   66.7490   68.0590
Intangible Assets
  2.6800   1.8240   7.7210   4.7050   3.6820
Long-Term Investments
  .8260   1.6550   2.4140   4.5340   5.0910
Fixed Assets
  83.2110   88.3840   104.7170   97.7080   94.6670
Inventories
  62.2280   64.3890   69.8270   66.4860   75.3350
Accounts Receivable
  82.5000   80.8570   77.5540   78.8460   77.3870
Cash and Cash Equivalents
  45.0540   57.2840   28.3280   32.6230   29.7270
Current Assets
  274.2400   291.0950   245.2310   257.7250   264.1330
Total Assets
  357.4510   379.4790   349.9480   355.4330   358.8000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  45.9130   52.7470   43.4410   51.4990   48.8450
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .0300   .9000   .8000   .8000   .6000
Liabilities
  154.3320   167.4400   148.8810   157.1470   161.1840
Share Capital
  43.9350   48.9600   51.3470   52.5300   54.7310
Total Equity
  203.1190   212.0390   201.0670   198.2860   197.6160
Minority Interests
  -   -   -   -   -
Total liabilities equity
  357.4510   379.4790   349.9480   355.4330   358.8000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  551.9700   615.9420   570.1680   586.5390   610.5300
Depreciation (total)
  14.5010   14.9680   16.8560   18.5620   17.7840
Operating Result
  36.5570   31.2850   2.4950   15.4210   12.4600
Interest Income
  1.0390   .8960   .7590   .5210   .5060
Income Before Taxes
  37.2410   31.6830   3.1260   15.5880   12.4290
Income Taxes
  15.0350   10.8010   1.0650   5.2460   6.8670
Minority Interests Profit
  -   -   -   -   -
Net Income
  22.2060   20.8820   2.0610   10.3420   5.5620

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.5200   0.4800   0.0500   0.2300   0.1300
Dividend per Share
  0.3900   0.4000   0.4000   0.3100   0.2800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  36.1990   53.1680   13.2750   39.3890   30.3610
Cash Flow from Investing Activities
  -16.3580   -24.2270   -23.8180   -18.1800   -19.5630
Cash Flow from Financing
  -15.3210   -16.0700   -17.4480   -16.3230   -13.2620
Decrease / Increase in Cash
  4.4260   12.2300   -28.9560   4.2950   -3.0840
Employees
  2,280   2,420   2,470   2,709   2,405