2024-06-07  8:03:14 AM Chg. +0.050 Volume Bid10:12:52 AM Ask10:12:52 AM Market Capitalization Dividend Y. P/E Ratio
4.280EUR +1.18% -
Turnover: -
4.240Bid Size: 4,700 4.295Ask Size: 4,700 640.5 mill.EUR 1.99% 38.82

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  209.9000   208.9000   199.9000   183   263.4000
Intangible Assets
  27.6000   38.9000   47.5000   56.8000   62
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  5.5000   5.4000   5.7000   5.6000   5.9000
Accounts Receivable
  124.4000   122.1000   132.5000   135.9000   146.5000
Cash and Cash Equivalents
  603.6000   618.8000   626.8000   422.7000   443
Current Assets
  764.6000   864.1000   930.3000   742.4000   778
Total Assets
  1,119.5000   1,316.7000   1,608.8000   1,768.8000   2,513.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  435.9000   444.9000   384.5000   322.3000   373.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  71.7000   35.6000   46.5000   36.2000   46
Liabilities
  867.6000   1,083.4000   1,424.8000   1,622.1000   2,382
Share Capital
  75   75   75   75   75
Total Equity
  251.8000   233.3000   184   146.8000   131.4000
Minority Interests
  .2000   -.0800   .1000   .2000   .2000
Total liabilities equity
  1,119.5000   1,316.7000   1,608.8000   1,768.8000   2,513.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  705.2000   669.7000   714.3000   717.5000   740.3000
Depreciation (total)
  23.6000   27.5000   30.7000   31.3000   54.2000
Operating Result
  109.9000   90.9000   47.1000   38.7000   47.3000
Interest Income
  -5.4000   -5.8000   -5   -5.4500   -10.3400
Income Before Taxes
  104.6000   85.2000   42.1000   32.4000   35.5000
Income Taxes
  32.5000   23.3000   15   12.8000   6.2000
Minority Interests Profit
  -.0050   .3000   .1000   0.0000   -.0900
Net Income
  72.1000   62.2000   27.3000   19.6000   29.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.4800   0.4200   0.1800   0.1400   0.1900
Dividend per Share
  0.4700   0.4800   0.3800   0.1000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  32.8000   268.2000   291.1000   59.1000   306.1000
Cash Flow from Investing Activities
  -25.5000   -185.6000   -240.4000   -200.7000   -96.2000
Cash Flow from Financing
  -68.2000   -72.4000   -71.9000   -36.3000   -216.7000
Decrease / Increase in Cash
  -60.9000   10.2000   -21.3000   -177.8000   -6.8000
Employees
  12,462   12,401   12,538   12,391   10,852