2024-10-31  11:00:34 PM Chg. -0.600 Volume Bid11:00:34 PM Ask11:00:34 PM Market Capitalization Dividend Y. P/E Ratio
43.790EUR -1.35% -
Turnover: -
43.790Bid Size: - 44.710Ask Size: - 6.13 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  362.6000   387.8000   460.6000   598.1000   684
Intangible Assets
  239.5000   244.9000   337.8000   355.3000   386.3000
Long-Term Investments
  .8000   .8000   1   1   2.2000
Fixed Assets
  650   678.4000   838.3000   1,010.7000   1,124.7000
Inventories
  192.8000   201   221.6000   235.7000   258.5000
Accounts Receivable
  136.7000   145   156.1000   192.4000   202.2000
Cash and Cash Equivalents
  37.5000   47.6000   57.8000   61   63.3000
Current Assets
  367   393.6000   435.5000   489.1000   524
Total Assets
  1,017   1,072   1,273.8000   1,499.8000   1,648.7000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  126.5000   127.5000   159.6000   186.2000   201.4000
Long-term debt
  213.1000   201.9000   307.6000   414.7000   426.4000
Liabilities to Banks
  239.7000   227.8000   317.1000   425.1000   444.8000
Provisions
  61.1000   61.7000   69.6000   83.6000   76
Liabilities
  597.6000   583   666.5000   891   818.8000
Share Capital
  15.1000   15.1000   15.1000   15.1000   15.1000
Total Equity
  413.1000   482.9000   600.8000   600.6000   822.3000
Minority Interests
  6.3000   6.1000   6.5000   8.2000   7.6000
Total liabilities equity
  1,017   1,072   1,273.8000   1,499.8000   1,648.7000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  1,077   1,046.6000   1,081.7000   1,243.6000   1,373.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  263.3000   242.4000   261.8000   285.6000   326
Interest Income
  -   -   -   -   -
Income Before Taxes
  250.1000   229.4000   252.3000   275.7000   314.1000
Income Taxes
  -72.2000   -64.2000   -71.2000   -78.1000   -77.4000
Minority Interests Profit
  -.4000   .1000   -.4000   -.9000   .3000
Net Income
  177.5000   165.3000   180.7000   196.7000   237

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  1.3100   1.2200   1.3300   1.4800   1.8080
Dividend per Share
  0.6500   0.6600   1.6900   0.7400   0.8100

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  191.3000   174.6000   207.8000   263.8000   262.5000
Cash Flow from Investing Activities
  -85.7000   -67   -196.5000   -107.3000   -189.5000
Cash Flow from Financing
  -130.8000   -85.3000   -3.5000   -162.6000   -72.6000
Decrease / Increase in Cash
  -25.2000   20.6000   -78.6000   -72.5000   .4000
Employees
  3,401   3,612   3,743   4,289   4,270