2024-05-06  5:31:19 PM Chg. +0.30 Volume Bid8:33:59 AM Ask8:33:59 AM Market Capitalization Dividend Y. P/E Ratio
72.50CHF +0.42% 14,718
Turnover: 1.07 mill.
-Bid Size: 60 72.90Ask Size: 20 1.18 bill.CHF - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  21.1000   20.7000   30.2000   28.6000   30.2000
Intangible Assets
  4.5000   19.5000   28.5000   35.5000   49.2000
Long-Term Investments
  127.1000   72   93.8000   41.9000   53.9000
Fixed Assets
  300   256.4000   300.7000   251.5000   282.8000
Inventories
  2.2000   2.3000   3.2000   3.9000   6.1000
Accounts Receivable
  16.8000   15   13.2000   12.8000   16.5000
Cash and Cash Equivalents
  71.3000   117.6000   144.9000   210.7000   110.4000
Current Assets
  137.9000   187.1000   197.3000   374.2000   302.4000
Total Assets
  437.9000   443.5000   498   625.7000   585.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  4.3000   6.1000   11.3000   8.8000   7.8000
Long-term debt
  6.6000   4.5000   3.8000   157.6000   163.3000
Liabilities to Banks
  8.2000   5.3000   4.4000   158.1000   164.8000
Provisions
  2.3000   4.3000   4.3000   7.5000   8.8000
Liabilities
  34.3000   27.9000   27.9000   180.8000   191.4000
Share Capital
  3.7000   3.7000   3.9000   3.9000   3.9000
Total Equity
  403.6000   415.5000   470.1000   444.9000   393.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  437.9000   443.5000   498   625.7000   585.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  60.6000   67.7000   67.2000   65.6000   62.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -7.5000   21   -15.5000   -16.6000   -12.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -261.3000   27.5000   -32.4000   -17.5000   -21.2200
Income Taxes
  -6.1000   -8.2000   0.0000   -.6000   -3.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  248.2000   19.3000   -32.4000   -18   -24.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  17.6000   1.3700   -2.1900   -1.2000   -1.6690
Dividend per Share
  1.4000   1.5000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -39.2000   26.4000   -10   -16.2000   -17.6000
Cash Flow from Investing Activities
  78.9000   40.2000   -22.3000   -71.8000   -48.7000
Cash Flow from Financing
  -2.6000   -22.6000   72.7000   144.4000   -34.5000
Decrease / Increase in Cash
  37.1000   46.4000   40.4000   62.4000   -102
Employees
  183   217   301   306   234