CoreLogic Inc/ US21871D1037 /
| - - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| -USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | -USD | - | - |
Assets
| 2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 186.6000 | 195.6000 | 368.6140 | 375.6540 | 449.1990 | ||||||
| Intangible Assets | 171.6000 | 175.8000 | 278.2700 | 352.1480 | 327.9210 | ||||||
| Long-Term Investments | - | - | 103.5980 | 69.2050 | 40.8090 | ||||||
| Fixed Assets | - | - | 3,015.7370 | 3,158.7840 | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 255.1000 | 196.3000 | 214.3440 | 240.9880 | 269.2290 | ||||||
| Cash and Cash Equivalents | 148.9000 | 134.7000 | 104.6770 | 99.0900 | 72.0310 | ||||||
| Current Assets | 589.9000 | 641.6000 | 500.6250 | 542.2660 | 391.8870 | ||||||
| Total Assets | 3,029.8000 | 3,003.4000 | 3,516.3620 | 3,701.0500 | 3,907.5340 | ||||||
Liabilities
| 2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 157.2000 | 154.5000 | - | - | - | ||||||
| Long-term debt | - | - | 1,319.2110 | 1,315.5110 | 1,496.8890 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 71.4000 | 74.3000 | 64 | 107.2000 | 120.1000 | ||||||
| Liabilities | 1,858.9000 | 1,948.8000 | 2,502.1950 | 2,651.5600 | 2,904.5500 | ||||||
| Share Capital | .0010 | .0010 | .0010 | .0010 | .0010 | ||||||
| Total Equity | 1,170.9000 | 1,054.6000 | 1,014.1670 | 1,049.4900 | 1,002.9840 | ||||||
| Minority Interests | 0.0000 | 0.0000 | - | - | - | ||||||
| Total liabilities equity | 3,029.8000 | 3,003.4000 | 3,516.3620 | 3,701.0500 | 3,907.5340 | ||||||
Income Statement
| 2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,567.6000 | 1,330.6000 | 1,405.0400 | 1,528.1100 | 1,952.5570 | ||||||
| Depreciation (total) | 133.7000 | 127 | 138.3940 | 146.6070 | 172.5780 | ||||||
| Operating Result | 222.3000 | 172.9000 | 169.7580 | 202.9240 | 274.5890 | ||||||
| Interest Income | -52.4000 | -47.7000 | -66.9820 | -61.2900 | -57.7830 | ||||||
| Income Before Taxes | 167.3000 | 137.3000 | 106.6580 | 173.2260 | 163.9740 | ||||||
| Income Taxes | 80.4000 | 34.5000 | 29.7700 | 57.3940 | 54.5240 | ||||||
| Minority Interests Profit | .6000 | .0500 | 1.2670 | 1.1520 | 0.0000 | ||||||
| Net Income | 112.3000 | 107.7000 | 73.2000 | 127.8440 | 106.5500 | ||||||
Per Share
Cash Flow
| 2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 363.1000 | 353.8000 | 321.8760 | 328.5370 | 413.5590 | ||||||
| Cash Flow from Investing Activities | -147.3000 | -186.8000 | -741.4960 | -277.2260 | -481.7640 | ||||||
| Cash Flow from Financing | -332.5000 | -179.9000 | 390.5180 | -58.5460 | 41.1440 | ||||||
| Decrease / Increase in Cash | -116.8000 | -15 | -29.7270 | -5.0530 | -27.0590 | ||||||
| Employees | 4,800 | 5,242 | 4,820 | 6,500 | 6,300 | ||||||
