-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   214.2000   186.6000   195.6000   368.6140
Intangible Assets
  -   164.4000   171.6000   175.8000   278.2700
Long-Term Investments
  -   -   -   -   103.5980
Fixed Assets
  -   -   -   -   3,015.7370
Inventories
  -   -   -   -   -
Accounts Receivable
  -   213.3000   255.1000   196.3000   214.3440
Cash and Cash Equivalents
  -   259.3000   148.9000   134.7000   104.6770
Current Assets
  -   702.9000   589.9000   641.6000   500.6250
Total Assets
  -   3,118.7000   3,029.8000   3,003.4000   3,516.3620

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   122.9000   157.2000   154.5000   -
Long-term debt
  -   -   -   -   1,319.2110
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   27   71.4000   74.3000   64
Liabilities
  -   1,873.9000   1,858.9000   1,948.8000   2,502.1950
Share Capital
  -   .0010   .0010   .0010   .0010
Total Equity
  -   1,244.8000   1,170.9000   1,054.6000   1,014.1670
Minority Interests
  -   0.0000   0.0000   0.0000   -
Total liabilities equity
  -   3,118.7000   3,029.8000   3,003.4000   3,516.3620

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,280.3000   1,338.5000   1,567.6000   1,330.6000   1,405.0400
Depreciation (total)
  94.9000   115.5000   133.7000   127   138.3940
Operating Result
  113.7000   88.7000   222.3000   172.9000   169.7580
Interest Income
  -30.2000   -58.3000   -52.4000   -47.7000   -66.9820
Income Before Taxes
  72.6000   90.4000   167.3000   137.3000   106.6580
Income Taxes
  30.3000   67.2000   80.4000   34.5000   29.7700
Minority Interests Profit
  -37.7000   -1   .6000   .0500   1.2670
Net Income
  -56.3000   -74.6000   112.3000   107.7000   73.2000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.5100   -0.6800   1.0900   1.1400   0.8100
Dividend per Share
  0.2200   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   163   363.1000   353.8000   321.8760
Cash Flow from Investing Activities
  -   -187.7000   -147.3000   -186.8000   -741.4960
Cash Flow from Financing
  -   -149.9000   -332.5000   -179.9000   390.5180
Decrease / Increase in Cash
  -   -174.6000   -116.8000   -15   -29.7270
Employees
  10,084   5,511   4,800   5,242   4,820