2024-06-05  9:53:40 PM Chg. -0.0399 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.7001USD -0.59% 52,089
Turnover: 330,127.1749
-Bid Size: - -Ask Size: - 17 bill.USD - -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  5,784.3000   6,098.7000   6,608.5000   7,391   7,728
Intangible Assets
  2,068.7000   1,723.3000   1,365.9000   945.1000   557.7000
Long-Term Investments
  522.6000   467.3000   726   860.9000   808.4000
Fixed Assets
  -   -   -   -   -
Inventories
  2,076   2,637.8000   2,989.7000   2,998.7000   2,830.9000
Accounts Receivable
  3,648.1000   4,454   5,341.5000   4,993.3000   5,315.8000
Cash and Cash Equivalents
  1,712.8000   1,471.3000   1,541.2000   2,397.2000   2,044.8000
Current Assets
  8,324.6000   9,502.6000   10,962.9000   11,764.4000   11,251.3000
Total Assets
  23,049.2000   24,390.5000   26,038.4000   27,337.9000   26,820.8000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2,819.5000   3,510.5000   4,111.4000   4,344.6000   4,596.3000
Long-term debt
  5,967.7000   7,752.4000   6,048   4,181   5,041.2000
Liabilities to Banks
  10,712.5000   8,990.5000   8,562.4000   8,253.3000   6,637.5000
Provisions
  2,535.8000   2,395   2,144.4000   1,893.3000   1,599.4000
Liabilities
  19,276.6000   18,530.9000   18,892.3000   18,570.5000   17,809.7000
Share Capital
  432.6000   512   512   512   512
Total Equity
  3,772.6000   5,859.6000   7,146.1000   8,767.4000   9,011.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  23,049.2000   24,390.5000   26,038.4000   27,337.9000   26,820.8000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  20,095.7000   26,046.9000   30,504.9000   32,736.2000   33,331
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1,040.4000   1,935.2000   2,596.9000   3,073.4000   3,263.7000
Interest Income
  -720.8000   -697.2000   -735.5000   -406.8000   -804.3000
Income Before Taxes
  -1,761.2000   1,238   1,861.4000   2,666.6000   2,459.4000
Income Taxes
  -154.3000   592.1000   536.2000   698.7000   449.6000
Minority Interests Profit
  -42.3000   -69.9000   -83   -84.4000   -86.7000
Net Income
  -1,649.2000   576   1,242.2000   1,883.5000   1,923.1000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -9.7600   2.8800   6.2100   9.4200   9.6200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,427.1000   1,849.2000   2,288.6000   3,784.5000   3,721.8000
Cash Flow from Investing Activities
  -786.8000   -1,282.3000   -1,798.1000   -2,132   -1,903.5000
Cash Flow from Financing
  -1,516.1000   -903.9000   -438.8000   -790.5000   -2,092.9000
Decrease / Increase in Cash
  124.2000   -337   51.7000   862   -274.6000
Employees
  134,434   148,228   163,788   169,639   177,762