2024-05-31  6:16:25 PM Chg. -2.46 Volume Bid6:17:37 PM Ask6:17:37 PM Market Capitalization Dividend Y. P/E Ratio
106.36USD -2.26% 7,408
Turnover: 793,256.83
106.29Bid Size: 100 106.46Ask Size: 106 4.62 bill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  21.1000   88.9010   140.2080   135.9040   132.3190
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  -   -   -   4.5790   3.6210
Fixed Assets
  -   124.8530   171.9150   197.1960   204.2310
Inventories
  -   -   -   -   -
Accounts Receivable
  85   118.5270   117.7160   113.4290   132.7610
Cash and Cash Equivalents
  434   457.7330   337.6730   288.1070   329.4910
Current Assets
  555.5000   630.5310   541.5510   517.3770   598.7360
Total Assets
  604.9000   755.3840   713.4660   714.5730   802.9670

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  3.9000   1.2180   .8600   .3090   .1170
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  55.6000   76.2000   72.8000   69.7000   78.7000
Liabilities
  250.8000   292.8060   306.4560   318.3050   360.3320
Share Capital
  .5000   .4710   .4510   .4400   .4470
Total Equity
  354   462.5780   407.0100   396.2680   442.6350
Minority Interests
  -   -   -   -   -
Total liabilities equity
  604.9000   755.3840   713.4660   714.5730   802.9670

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  495.9000   586.3400   607.5430   595.1260   650.5180
Depreciation (total)
  4.8000   6.2070   9.0460   11.1790   10.2320
Operating Result
  80.9000   100.4200   38.7840   1.9990   .2290
Interest Income
  1.1000   .8900   .1080   -.0710   .2060
Income Before Taxes
  82   101.3100   38.8920   1.8450   -.5230
Income Taxes
  28.7000   37.2460   13.2420   1.7090   -1.0630
Minority Interests Profit
  -   -   -   -   -
Net Income
  53.2000   64.0640   25.6500   .1360   .5400

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.1700   1.3600   0.5600   0.0000   0.0100
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  112.7000   119.1370   123.8470   84.4130   100.0390
Cash Flow from Investing Activities
  -15.8000   -90.1580   -90.0410   -62.1890   -28.0450
Cash Flow from Financing
  -41.2000   -4.0780   -133.6400   -69.9700   -22.4350
Decrease / Increase in Cash
  136.9000   23.7690   -120.0600   -49.5660   41.3840
Employees
  1,740   1,973   2,287   2,379   2,656