-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - -EUR - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  349.5000   349   307.1000   309.3000   291.5000
Intangible Assets
  282.2000   143.7000   530.5000   557   525.9000
Long-Term Investments
  345,670.3000   364,168.2000   370,903.7000   383,261.6000   387,088
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,080.3000   795.9000   1,328   1,399.9000   1,230.9000
Current Assets
  -   -   -   -   -
Total Assets
  365,983.7000   395,401.2000   393,732.2000   419,130.3000   423,298.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  349,990   377,101.7000   375,161.5000   399,833.7000   403,275.2000
Share Capital
  686.6000   686.6000   686.6000   686.6000   686.6000
Total Equity
  14,626.4000   16,679.9000   17,113   17,533.5000   18,257.1000
Minority Interests
  1,367.4000   1,619.6000   1,457.8000   1,763.1000   1,765.9000
Total liabilities equity
  365,983.7000   395,401.2000   393,732.2000   419,130.3000   423,298.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  42,627.2000   44,965.5000   44,447.4000   43,228.7000   45,011.3000
Depreciation (total)
  18.2000   16.6000   30.7000   24.5000   25.1000
Operating Result
  2,227   2,330.4000   2,308.8000   2,481.7000   2,756
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,019.8000   2,176.1000   2,143.3000   2,241.3000   2,518.7000
Income Taxes
  -696.7000   -773.2000   -708.1000   -744.3000   -895.6000
Minority Interests Profit
  -292.9000   -323.1000   -304.7000   -296.6000   -338.6000
Net Income
  1,030.2000   1,079.8000   1,130.5000   1,200.3000   1,284.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.4600   1.4900   1.5400   1.6400   1.8000
Dividend per Share
  0.7700   0.7700   0.7700   0.8000   0.8400

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,338.5000   7,322.4000   8,880.6000   8,301.9000   4,109.2000
Cash Flow from Investing Activities
  -11,783.7000   -2,959.4000   -9,388.3000   -5,431.5000   -2,409.2000
Cash Flow from Financing
  -745.3000   -51.4000   -373.7000   -478.7000   -1,068.9000
Decrease / Increase in Cash
  -895.4000   4,423.5000   665.7000   3,536.3000   529.5000
Employees
  4,809   4,705   4,740   5,189   5,003