31/05/2024  21:59:55 Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
114.76USD +0.03% 21,602
Turnover: 2.45 mill.
-Bid Size: - -Ask Size: - 6.14 bill.USD - 36.07

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   67   100.6000   103.6500   144.3460
Intangible Assets
  -   24.3000   18.7000   -   175.7430
Long-Term Investments
  -   -   -   89.2430   60.0720
Fixed Assets
  -   -   -   249.4110   696.8650
Inventories
  -   55.9000   119.3000   69.7430   84.1960
Accounts Receivable
  -   44.2000   69.3000   63.2200   112.6080
Cash and Cash Equivalents
  -   66   66.4000   31.8500   76.4010
Current Assets
  -   351.6000   444.5000   475.3330   451.9130
Total Assets
  -   544.5000   651.3000   724.7440   1,148.7780

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   38.1000   60.8000   51.9320   112.2130
Long-term debt
  -   -   -   -   180.4390
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   78.6000   103.2000   87.3860   392.0070
Share Capital
  -   .0600   .0600   -   -
Total Equity
  -   465.9000   548.2000   637.3580   756.7710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   544.5000   651.3000   724.7440   1,148.7780

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  369.6000   426.8000   809.8000   714.3380   916.5680
Depreciation (total)
  -   -   -   14.8830   34.8550
Operating Result
  83.3000   79.5000   200.8000   155.0160   108.7690
Interest Income
  .9000   .5000   .4000   .8480   -5.0480
Income Before Taxes
  84.2000   80   201.2000   155.7370   91.5490
Income Taxes
  -119.3000   -8   64.6000   47.6260   36.3710
Minority Interests Profit
  -   -   -   -   -
Net Income
  203.5000   88   136.6000   108.1110   55.1780

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.0000   1.3500   2.1200   1.7200   0.8800
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  86.9000   83.2000   160.8000   228.0380   163.5130
Cash Flow from Investing Activities
  -74.2000   18.4000   -84.8000   -220.3490   -324.4370
Cash Flow from Financing
  8.2000   -72.7000   -75.6000   -42.2410   205.4750
Decrease / Increase in Cash
  20.9000   29   .4000   -34.5520   44.5510
Employees
  570   676   652   751   1,104