2024-05-17  9:59:55 PM Chg. -2.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
110.02USD -2.07% 25,010
Turnover: 2.74 mill.
-Bid Size: - -Ask Size: - 5.93 bill.USD - 34.60

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  191.1540   186.1850   158.2440   154.9420   157.0770
Intangible Assets
  111.5000   67.8470   34.4000   22   158.1000
Long-Term Investments
  172.4990   158.9680   283.5730   312.7590   63.7490
Fixed Assets
  816.4430   727.6570   942.4810   988.0950   1,283.3850
Inventories
  205.7600   164.7330   146.7250   173.2630   138.4360
Accounts Receivable
  100.8010   120.6560   153.9980   108.7120   240.2640
Cash and Cash Equivalents
  235.6040   216.1720   292.1190   442.1640   369.8140
Current Assets
  613.6740   624.9830   650.1960   842.5190   840.0150
Total Assets
  1,430.1170   1,352.6400   1,592.6770   1,830.6140   2,123.4000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  69.8500   48.3980   78.4120   102.7440   115.4170
Long-term debt
  0.0000   0.0000   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  268.3890   212.4000   362.8980   441.6090   523.5830
Share Capital
  -   .0590   .0580   .0580   .0570
Total Equity
  1,161.7280   1,140.2400   1,229.7790   1,389.0050   1,599.8170
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,430.1170   1,352.6400   1,592.6770   1,830.6140   2,123.4000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,532.1860   1,185.5240   1,281.1240   1,369.2300   1,781.4600
Depreciation (total)
  81.3990   79.8260   68.2370   47.0830   62.0610
Operating Result
  262.4610   100.7690   173.4800   237.1820   366.3380
Interest Income
  3.6090   6.9600   9.4010   5.2240   .6150
Income Before Taxes
  265.0990   93.7440   181.2660   245.2460   368.6630
Income Taxes
  103.1040   3.7530   21.7680   27.9020   42.3080
Minority Interests Profit
  -   -   -   -   -
Net Income
  161.9950   89.9910   159.4980   217.3440   326.3550

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.5500   1.5000   2.7400   3.7400   5.7000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  318.7110   206.6940   295.8150   348.9450   124.7530
Cash Flow from Investing Activities
  -184.7160   -54.6620   -100.2210   -77.6750   -18.3720
Cash Flow from Financing
  -249.5570   -171.4640   -119.6470   -121.2250   -178.7310
Decrease / Increase in Cash
  -115.5620   -19.4320   75.9470   150.0450   -72.3500
Employees
  1,596   1,551   1,443   1,481   -