5/31/2024  9:59:55 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
114.76USD +0.03% 21,602
Turnover: 2.45 mill.
-Bid Size: - -Ask Size: - 6.14 bill.USD - 36.07

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  100.6000   103.6500   144.3460   162.6560   168.1390
Intangible Assets
  18.7000   -   175.7430   162.8320   135.1880
Long-Term Investments
  -   89.2430   60.0720   20.6310   -
Fixed Assets
  -   249.4110   696.8650   675.7540   637.5420
Inventories
  119.3000   69.7430   84.1960   142.0150   167.8950
Accounts Receivable
  69.3000   63.2200   112.6080   88.5320   119.9740
Cash and Cash Equivalents
  66.4000   31.8500   76.4010   168.7930   351.1660
Current Assets
  444.5000   475.3330   451.9130   506.1290   775.9280
Total Assets
  651.3000   724.7440   1,148.7780   1,181.8830   1,413.4700

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  60.8000   51.9320   112.2130   71.6190   73.8110
Long-term debt
  -   -   180.4390   160.4390   60
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  103.2000   87.3860   392.0070   322.4000   261.7780
Share Capital
  .0600   -   -   -   -
Total Equity
  548.2000   637.3580   756.7710   859.4830   1,151.6920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  651.3000   724.7440   1,148.7780   1,181.8830   1,413.4700

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  809.8000   714.3380   916.5680   1,169.2510   1,538.9400
Depreciation (total)
  -   14.8830   34.8550   58.0600   63.4330
Operating Result
  200.8000   155.0160   108.7690   180.2110   317.0500
Interest Income
  .4000   .8480   -5.0480   -2.4310   -1.9240
Income Before Taxes
  201.2000   155.7370   91.5490   175.9890   315.0470
Income Taxes
  64.6000   47.6260   36.3710   52.3590   53.8380
Minority Interests Profit
  -   -   -   -   -
Net Income
  136.6000   108.1110   55.1780   123.6300   261.2090

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.1200   1.7200   0.8800   1.9600   4.1200
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  160.8000   228.0380   163.5130   155.2820   369.7510
Cash Flow from Investing Activities
  -84.8000   -220.3490   -324.4370   14.0070   -69.8650
Cash Flow from Financing
  -75.6000   -42.2410   205.4750   -76.8970   -117.5130
Decrease / Increase in Cash
  .4000   -34.5520   44.5510   92.3920   182.3730
Employees
  652   751   1,104   1,291   1,444