5/31/2024  9:59:55 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
114.76USD +0.03% 21,602
Turnover: 2.45 mill.
-Bid Size: - -Ask Size: - 6.14 bill.USD - 36.07

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  168.1390   191.1540   186.1850   158.2440   154.9420
Intangible Assets
  135.1880   111.5000   67.8470   34.4000   22
Long-Term Investments
  -   172.4990   158.9680   283.5730   312.7590
Fixed Assets
  637.5420   816.4430   727.6570   942.4810   988.0950
Inventories
  167.8950   205.7600   164.7330   146.7250   173.2630
Accounts Receivable
  119.9740   100.8010   120.6560   153.9980   108.7120
Cash and Cash Equivalents
  351.1660   235.6040   216.1720   292.1190   442.1640
Current Assets
  775.9280   613.6740   624.9830   650.1960   842.5190
Total Assets
  1,413.4700   1,430.1170   1,352.6400   1,592.6770   1,830.6140

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  73.8110   69.8500   48.3980   78.4120   102.7440
Long-term debt
  60   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  261.7780   268.3890   212.4000   362.8980   441.6090
Share Capital
  -   -   .0590   .0580   .0580
Total Equity
  1,151.6920   1,161.7280   1,140.2400   1,229.7790   1,389.0050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,413.4700   1,430.1170   1,352.6400   1,592.6770   1,830.6140

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,538.9400   1,532.1860   1,185.5240   1,281.1240   1,369.2300
Depreciation (total)
  63.4330   81.3990   79.8260   68.2370   47.0830
Operating Result
  317.0500   262.4610   100.7690   173.4800   237.1820
Interest Income
  -1.9240   3.6090   6.9600   9.4010   5.2240
Income Before Taxes
  315.0470   265.0990   93.7440   181.2660   245.2460
Income Taxes
  53.8380   103.1040   3.7530   21.7680   27.9020
Minority Interests Profit
  -   -   -   -   -
Net Income
  261.2090   161.9950   89.9910   159.4980   217.3440

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  4.1200   2.5500   1.5000   2.7400   3.7400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  369.7510   318.7110   206.6940   295.8150   348.9450
Cash Flow from Investing Activities
  -69.8650   -184.7160   -54.6620   -100.2210   -77.6750
Cash Flow from Financing
  -117.5130   -249.5570   -171.4640   -119.6470   -121.2250
Decrease / Increase in Cash
  182.3730   -115.5620   -19.4320   75.9470   150.0450
Employees
  1,444   1,596   1,551   1,443   1,481