2024-06-05  9:42:17 PM Chg. -0.060 Volume Bid9:42:17 PM Ask9:42:17 PM Market Capitalization Dividend Y. P/E Ratio
3.600EUR -1.64% -
Turnover: -
3.600Bid Size: - 3.720Ask Size: - 12.15 bill.EUR - -

Assets

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Property and Equipment
  34,705   42,071.8000   47,708.4000   57,879.7000   73,742.8000
Intangible Assets
  183.4000   259.6000   247   470.6000   427.1000
Long-Term Investments
  0.0000   361.8000   325.8000   324.9000   1,157.3000
Fixed Assets
  -   -   -   -   -
Inventories
  13,085.5000   17,347.1000   17,788.4000   20,953   23,188
Accounts Receivable
  5,730.4000   9,658.8000   11,509.4000   13,757.1000   13,863.4000
Cash and Cash Equivalents
  11,783.3000   15,287.9000   13,402.8000   17,753.2000   17,290.1000
Current Assets
  30,833.6000   42,552.4000   43,132.8000   52,954.8000   54,629.7000
Total Assets
  74,866.6000   95,171.5000   106,760.5000   130,041.5000   151,877.1000

 

Liabilities

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Accounts Payable
  27,195.9000   38,091.5000   44,470.1000   57,930.7000   63,861.3000
Long-term debt
  6,831.6000   7,069.5000   11,181.2000   16,200.6000   16,641.1000
Liabilities to Banks
  10,307.7000   13,008.5000   14,844.1000   19,011.8000   24,198.8000
Provisions
  1,755.2000   2,090.2000   1,255.3000   1,533.3000   1,880
Liabilities
  40,290.6000   54,153.2000   61,720.9000   80,122.3000   93,573.7000
Share Capital
  2,008.1000   2,009   2,010.6000   2,012.3000   13,180.9000
Total Equity
  25,808.3000   30,443.4000   34,118   36,907.4000   40,821.5000
Minority Interests
  8,767.7000   10,574.9000   10,921.6000   13,011.8000   17,481.9000
Total liabilities equity
  74,866.6000   95,171.5000   106,760.5000   130,041.5000   151,877.1000

 

Income Statement

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Revenues
  72,627.4000   92,253.1000   105,712   122,608.6000   141,409.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,321.1000   4,723   5,833.4000   4,457.6000   2,035.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,197.1000   4,543.8000   5,571.3000   4,225.6000   1,541.7000
Income Taxes
  1,168.2000   1,303   1,365.8000   1,586.1000   1,298
Minority Interests Profit
  -808.1000   -869.2000   -901.9000   -1,041.7000   -378.5000
Net Income
  4,751.5000   2,371.6000   3,303.6000   1,597.8000   -134.8000

 

Per Share

2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
Earnings per Share
  1.9800   0.9900   1.3700   0.6600   -0.0600
Dividend per Share
  0.4400   0.3900   0.2500   0.2300   0.2300

 

Cash Flow

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Cash Flow from Operating Activities
  5,844.3000   6,531   7,485.7000   9,027.3000   3,570.7000
Cash Flow from Investing Activities
  58.6000   -6,706.9000   -9,128.7000   -8,241   -2,334.7000
Cash Flow from Financing
  -1,218.4000   3,934.2000   -222.8000   3,342.1000   -1,601.1000
Decrease / Increase in Cash
  4,684.5000   3,758.3000   -1,865.8000   4,128.5000   -365.1000
Employees
  171,000   200,000   211,000   217,000   252,000