2024-05-16  11:07:50 AM Chg. -0.100 Volume Bid11:07:50 AM Ask11:07:50 AM Market Capitalization Dividend Y. P/E Ratio
4.340EUR -2.25% -
Turnover: -
4.340Bid Size: - 4.460Ask Size: - 14.28 bill.EUR - -

Assets

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Property and Equipment
  19,632   15,818   14,414   17,096   17,206
Intangible Assets
  124   384   320   255   203
Long-Term Investments
  9   9   7   -   -
Fixed Assets
  -   -   -   35,156   36,435
Inventories
  5,379   6,018   6,014   6,458   7,402
Accounts Receivable
  906   1,000   2,378   3,436   2,612
Cash and Cash Equivalents
  1,858   2,340   4,538   5,367   10,208
Current Assets
  8,450   9,775   13,377   15,897   20,878
Total Assets
  39,271   41,591   43,775   51,053   57,313

 

Liabilities

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Accounts Payable
  17,637   19,061   19,327   21,007   23,002
Long-term debt
  9   -   -   -   588
Liabilities to Banks
  713   511   0.0000   -   -
Provisions
  399   678   788   1,955   1,850
Liabilities
  20,361   21,864   22,501   26,564   30,236
Share Capital
  14,090   14,090   14,090   -   -
Total Equity
  18,848   19,670   21,217   24,432   27,039
Minority Interests
  62   57   57   57   38
Total liabilities equity
  39,271   41,591   43,775   51,053   57,313

 

Income Statement

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Revenues
  31,867   33,190   31,448   33,387   35,263
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,580   2,272   3,220   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,532   2,202   3,009   -   -
Income Taxes
  547   892   915   1,625   1,178
Minority Interests Profit
  -8   2   0.0000   -3   -6
Net Income
  977   1,312   2,094   4,587   4,344

 

Per Share

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
HKFRS
in CNY
2022
HKFRS
in CNY
Earnings per Share
  0.3000   0.4000   0.6500   1.4100   1.3400
Dividend per Share
  0.1200   0.1650   0.2590   0.5660   0.5360

 

Cash Flow

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  3,934   4,098   4,480   4,995   6,846
Cash Flow from Investing Activities
  -1,014   -2,768   -1,070   -2,750   -1,058
Cash Flow from Financing
  -3,454   -878   -1,197   -1,366   -811
Decrease / Increase in Cash
  -534   452   2,213   -   -
Employees
  40,000   30,000   27,000   26,900   24,000