2024-06-07  10:10:00 PM Chg. -0.51 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
543.66USD -0.09% 56,430
Turnover: 13.68 mill.
217.88Bid Size: 100 715.34Ask Size: 100 8.23 bill.USD 0.29% 30.02

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  105.3360   117.3700   121.3020   143.0340   162.0330
Intangible Assets
  56.0270   55.1110   55.0650   54.8650   68.2530
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  685.3680   701.5170   710.1590   743.9800   815.6890
Inventories
  6.1680   6.3140   5.7550   5.3340   5.7050
Accounts Receivable
  124.6070   106.2620   132.0210   113.6510   119.5040
Cash and Cash Equivalents
  14.1320   14.7270   15.3100   11.1210   4.8310
Current Assets
  174.5640   150.8080   169.9000   176.0460   159.8400
Total Assets
  859.9320   852.3250   880.0590   920.0260   975.5290

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  46.8490   43.6950   39.5860   48.3720   50.1500
Long-term debt
  141.2500   83.7500   100   91.2000   89.2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  35.7000   21   14.3000   16.6000   21.6000
Liabilities
  408.5760   339.0720   355.9600   379.6720   384.1950
Share Capital
  33.3370   33.9850   34.2700   34.7320   35.3110
Total Equity
  451.3560   513.2530   524.0990   540.3540   591.3340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  859.9320   852.3250   880.0590   920.0260   975.5290

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,456.2820   1,543.3880   1,576.8810   1,666.7240   1,782.6480
Depreciation (total)
  33.0720   33.4990   34.6380   35.6250   38.8630
Operating Result
  168.4190   184.4580   178.7490   113.0350   243.6320
Interest Income
  -8.1860   -3.6450   -3.7150   -4.2720   -4.3190
Income Before Taxes
  162.7540   180.1260   177.0540   116.9170   239.6000
Income Taxes
  63.4370   69.8520   68.3110   18.7400   34.0560
Minority Interests Profit
  -   -   -   -   -
Net Income
  99.3170   110.2740   108.7430   98.1770   205.5440

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.7900   6.5400   6.6400   6.1100   12.8000
Dividend per Share
  0.8400   0.9200   1.0000   1.0800   1.1600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  110.2790   171.5000   135.3930   162.4950   287.1380
Cash Flow from Investing Activities
  -43.5270   -50.3170   -39.8620   -67.6080   -105.2250
Cash Flow from Financing
  -137.0380   -120.5880   -94.9480   -99.0760   -188.2030
Decrease / Increase in Cash
  -70.2860   .5950   .5830   -4.1890   -6.2900
Employees
  14,190   14,406   14,613   14,813   15,707