2024-05-13  10:10:00 PM Chg. -0.64 Volume Bid10:59:58 PM Ask10:59:58 PM Market Capitalization Dividend Y. P/E Ratio
101.70USD -0.63% 175,798
Turnover: 11.03 mill.
40.64Bid Size: 200 115.50Ask Size: 300 21.01 bill.USD - -

Assets

2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  388.1000   397.7000   372.9000   352.0900   369.6100
Intangible Assets
  479.3000   518   521.5000   506.7900   615.9600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  942.8000   1,096   1,075.3000   1,045.0600   1,191.8400
Accounts Receivable
  1,481.4000   1,357.1000   1,219.3000   1,231.4500   1,363.5500
Cash and Cash Equivalents
  184.1000   213.8000   1,708   1,699.2100   966.4600
Current Assets
  3,104.4000   3,257.4000   4,936   4,765.1400   4,349.0500
Total Assets
  11,919.1000   12,621.7000   15,550.4000   15,021.0200   15,175.4200

 

Liabilities

2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   1,016.4100   1,016.4100
Long-term debt
  77.8000   18.3000   56.6000   3,618.0500   3,724.8400
Liabilities to Banks
  117.2000   23.2000   64.9000   -   -
Provisions
  173   178.3000   158.3000   222.1600   207.9900
Liabilities
  5,234.3000   5,737.6000   8,286.2000   8,034.7900   7,902.7000
Share Capital
  213.2000   245.6000   252.9000   -   -
Total Equity
  6,684.8000   6,884.1000   7,264.2000   6,986.2300   7,272.7200
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  11,919.1000   12,621.7000   15,550.4000   15,021.0200   15,175.4200

 

Income Statement

2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  11,506.8000   12,111.2000   12,164.1000   12,126.7900   12,867.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,563.9000   1,747.5000   1,630.8000   -   -
Interest Income
  -73.9000   -70.6000   -114.5000   -   -
Income Before Taxes
  1,490   1,676.9000   1,516.3000   -   -
Income Taxes
  348.6000   413.7000   398.4000   468.9000   500.8200
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  1,141.4000   1,263.2000   1,117.9000   1,369.0700   1,466.1400

 

Per Share

2018
-
in CAD
2019
-
in CAD
2020
-
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  4.0200   4.6300   4.2700   5.5000   6.1300
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,493.4000   1,633.9000   1,938.6000   2,115.9300   1,864.9900
Cash Flow from Investing Activities
  -577.4000   -950.8000   -572.5000   -388.5100   -911.9500
Cash Flow from Financing
  -879   -629.1000   94.2000   -1,782.5000   -1,591.1000
Decrease / Increase in Cash
  18.2000   29.7000   1,494.2000   -   -
Employees
  74,000   77,500   76,000   80,000   91,300