2024-06-07  10:00:00 PM Chg. -0.2000 Volume Bid11:14:10 PM Ask11:14:10 PM Market Capitalization Dividend Y. P/E Ratio
20.0600USD -0.99% 92,652
Turnover: 1 mill.
19.5800Bid Size: 200 21.0000Ask Size: 200 473.06 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  6.9260   7.3440   7.8790   7.5860   6.7650
Intangible Assets
  1.7420   2.7000   13.4240   10.8360   14.6070
Long-Term Investments
  1.8060   .9360   .9360   .9360   2.9190
Fixed Assets
  117.7360   99.9750   118.4690   139.3930   139.6790
Inventories
  -   -   -   -   -
Accounts Receivable
  16.4940   26.1560   28.3070   31.2240   27.4490
Cash and Cash Equivalents
  21.7390   22.2600   22.8030   21.1430   33.1530
Current Assets
  159.0760   177.2880   178.5520   167.5590   188.9800
Total Assets
  276.8120   277.2630   297.0210   306.9520   328.6590

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  .3920   .6320   .7010   .8940   1.4640
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  32.1420   31.3840   45.8640   46.0630   51.9270
Share Capital
  .0220   .0220   .0220   .0220   .0230
Total Equity
  244.6700   245.8790   251.1570   260.8890   276.7320
Minority Interests
  -   -   -   -   -
Total liabilities equity
  276.8120   277.2630   297.0210   306.9520   328.6590

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  87.5070   77.8770   87.1520   100.3260   122.7060
Depreciation (total)
  1.2360   .9010   1.9230   2.3070   2.7100
Operating Result
  15.8730   -1.2450   -1.9240   -.7630   3.5080
Interest Income
  -   -   -   -   -
Income Before Taxes
  18.8990   1.3030   1.3670   2.5210   5.6880
Income Taxes
  1.8710   .7290   1.3390   4.9000   5.2920
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.0280   .5740   .0280   -2.3790   .3960

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.7800   0.0300   0.0000   -0.1100   0.0200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24.4690   8.6120   9.6740   15.1630   25.8040
Cash Flow from Investing Activities
  -28.7860   9.8270   -2.4430   -15.2180   -16.7090
Cash Flow from Financing
  7.4870   -17.7590   -6.6760   -2.1130   3.2420
Decrease / Increase in Cash
  3.3380   .5210   .5430   -1.6600   12.0100
Employees
  313   341   382   -   -