5/23/2024  10:10:00 PM Chg. -0.13 Volume Bid10:36:51 PM Ask10:36:51 PM Market Capitalization Dividend Y. P/E Ratio
34.80USD -0.37% 722,389
Turnover: 19.66 mill.
34.58Bid Size: 100 35.00Ask Size: 100 4.06 bill.USD - 7.48

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  119.3000   170.8000   242.1000   350.7000   562.9340
Intangible Assets
  15.8000   14.1000   21   48   61.5410
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   674.4620
Inventories
  117.2000   187.4000   266.9000   426.9000   519.9080
Accounts Receivable
  -   -   -   -   363.4190
Cash and Cash Equivalents
  21.1000   106.4000   472.5000   955.1000   978.9220
Current Assets
  245.4000   464.1000   989.2000   1,777.2000   2,017.4310
Total Assets
  399.5000   674.4000   1,289.6000   2,217   2,691.8930

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  52.9000   67.3000   83   132   142.8180
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  12.8000   22.7000   0.0000   0.0000   0.0000
Provisions
  5.5000   6.3000   13.2000   5.9000   14.2000
Liabilities
  274.2000   218.2000   242.3000   410.8000   450.9280
Share Capital
  -   -   -   -   -
Total Equity
  125.3000   456.2000   1,047.2000   1,806.1000   2,240.9650
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  399.5000   674.4000   1,289.6000   2,217   2,691.8930

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  757.8000   1,237.1000   2,094.8000   3,170.5000   4,371.4690
Depreciation (total)
  25.5000   37.6000   54.3000   79.7000   138.4250
Operating Result
  136.9000   247.7000   630   1,008.2000   1,256.9730
Interest Income
  -1.9000   -1.5000   -1.5000   -.4000   -.2150
Income Before Taxes
  133.2000   248.8000   627.1000   1,007.6000   1,255.8230
Income Taxes
  60.7000   101.5000   229.5000   346.2000   374.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  72.5000   147.4000   397.6000   661.5000   881.0230

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.4000   0.8000   2.0200   3.2700   4.3500
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  110.3000   115.3000   356.3000   631.8000   857.8690
Cash Flow from Investing Activities
  -57.8000   -88.2000   -139.1000   -215.5000   -388.3730
Cash Flow from Financing
  -37.7000   58.6000   150.6000   71.1000   -434.6940
Decrease / Increase in Cash
  15.4000   85.3000   366.2000   482.6000   7.7280
Employees
  -   4,180   6,379   9,184   11,094