2024-04-25  11:25:16 AM Chg. - Volume Bid2024-04-05 Ask2024-04-24 Market Capitalization Dividend Y. P/E Ratio
202.90EUR - 25
Turnover: 5,072.50
-Bid Size: - -Ask Size: - 34.16 bill.EUR 1.72% 20.40

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  763   754   749   785   738
Intangible Assets
  848   813   681   697   645
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  10,532   10,590   9,854   10,344   11,572
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  3,055   3,074   3,265   2,064   2,121
Cash and Cash Equivalents
  843   157   1,988   2,006   2,461
Current Assets
  5,699   5,869   6,185   6,154   6,563
Total Assets
  16,231   16,459   16,039   16,498   18,135

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,724   2,818   2,837   2,944   3,011
Long-term debt
  3,161   3,287   2,783   3,274   2,564
Liabilities to Banks
  3,813   3,412   3,372   3,357   3,281
Provisions
  339   357   285   290   301
Liabilities
  9,318   9,174   9,079   9,019   9,716
Share Capital
  1,377   1,373   1,348   1,338   1,355
Total Equity
  6,887   7,272   6,956   7,480   8,424
Minority Interests
  26   13   4   -1   -5
Total liabilities equity
  16,231   16,459   16,039   16,498   18,135

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  11,915   12,539   12,792   13,197   14,125
Depreciation (total)
  315   -   -   -   -
Operating Result
  1,022   1,148   1,183   1,251   1,433
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,310   1,054   1,111   1,171   1,354
Income Taxes
  -203   188   -303   -447   -502
Minority Interests Profit
  17   13   12   6   4
Net Income
  1,124   921   820   730   856

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  6.6700   5.4400   4.8800   4.3700   5.1500
Dividend per Share
  1.3500   1.5500   1.7000   1.7000   1.3500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,004   1,319   1,330   1,396   1,794
Cash Flow from Investing Activities
  -3,586   -251   -534   -728   -868
Cash Flow from Financing
  2,364   -1,115   -587   -611   -468
Decrease / Increase in Cash
  -218   -47   209   57   458
Employees
  180,639   193,077   199,698   211,313   219,314