-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 3.4 bill.USD 0.13% 251.16

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   34.5000   43   46.5000
Intangible Assets
  -   -   39.2000   71.3000   75.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   40.1000   46.8000   54.2000
Accounts Receivable
  -   -   46.1000   48   52.8000
Cash and Cash Equivalents
  -   -   18.4000   30.2000   34.1000
Current Assets
  -   -   111.3000   133.9000   150.7000
Total Assets
  -   -   321.4000   434.8000   487.7000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   13.2000   12.3000   13.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   19.5000   19.9000   21.2000
Liabilities
  -   -   87.1000   158.9000   166.6000
Share Capital
  -   -   4.3000   4.5000   4.5000
Total Equity
  -   -   234.3000   275.9000   321.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   321.4000   434.8000   487.7000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   274   321.7000   386.5000   425
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   32.7000   31.3000   52.1000   63.2000
Interest Income
  -   -1.1000   -1   -3.7000   -2.8400
Income Before Taxes
  -   31.6000   30.4000   47.9000   60.4000
Income Taxes
  -   11.6000   10   16.5000   21.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   19.9000   20.4000   31.3000   39.2000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -   0.5300   0.5300   0.7800   0.9600
Dividend per Share
  0.0000   0.0500   0.0500   0.0600   0.0700

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   29   29.2000   50.6000   51.5000
Cash Flow from Investing Activities
  -   -8.2000   -35.7000   -103.1000   -52
Cash Flow from Financing
  -   -21.8000   3   64.5000   4.4000
Decrease / Increase in Cash
  -   -.8000   -4.2000   11.8000   3.9000
Employees
  874   883   1,177   1,198   1,292