2024-06-06  7:32:42 PM Chg. +1.00 Volume Bid7:32:53 PM Ask7:32:53 PM Market Capitalization Dividend Y. P/E Ratio
75.31CAD +1.35% 593,900
Turnover: 44.39 mill.
75.30Bid Size: 100 75.33Ask Size: 400 32.61 bill.CAD 0.16% 90.48

Assets

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Property and Equipment
  5,249.1000   5,041   5,291   5,228.2000   4,655.6000
Intangible Assets
  94.3000   194   201.1000   217.1000   203.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,047.1000   6,281.5000   6,405   6,610.7000   6,207.4000
Inventories
  563.6000   913.3000   902.3000   1,285.3000   1,287.9000
Accounts Receivable
  546.5000   431.4000   455   246.9000   242.5000
Cash and Cash Equivalents
  749.8000   229.1000   566.6000   458.6000   320.3000
Current Assets
  2,167.9000   1,757.8000   2,067.7000   2,184   2,041.8000
Total Assets
  8,215   8,039.3000   8,472.7000   8,794.6000   8,249.2000

 

Liabilities

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Accounts Payable
  468.8000   437.9000   316.3000   317.9000   312.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   39.6000   39.6000   39.6000
Provisions
  593   667.3000   901.5000   1,009.9000   941.5000
Liabilities
  3,270.7000   2,689.9000   3,028.8000   3,249.4000   2,990.7000
Share Capital
  1,851.5000   1,854.7000   1,862.6000   1,862.6000   1,862.6000
Total Equity
  4,943.7000   5,349.4000   5,443.8000   5,545.3000   5,258.5000
Minority Interests
  .6000   1.1000   .2000   -1.7000   .2000
Total liabilities equity
  8,215   8,039.3000   8,472.7000   8,794.6000   8,249.2000

 

Income Statement

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Revenues
  2,321.5000   2,438.7000   2,397.5000   2,754.4000   2,431.4000
Depreciation (total)
  168   282.8000   -   -   -
Operating Result
  269.2000   264.7000   38.3000   245.6000   -141.8000
Interest Income
  -59.7000   -55.1000   -69.7000   -98.2000   -107.5000
Income Before Taxes
  218.2000   227.9000   -119.1000   -79.3000   -154.2000
Income Taxes
  -46.4000   -89.8000   -175.3000   -142.6000   -94.4000
Minority Interests Profit
  1.6000   .8000   1.8000   1.9000   -1.7000
Net Income
  266.1000   318.5000   185.2000   65.3000   -61.6000

 

Per Share

2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
Earnings per Share
  0.6700   0.8100   0.4700   0.1600   -0.1600
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  643.9000   529.9000   480.2000   450   312.4000
Cash Flow from Investing Activities
  -578.6000   -854.4000   -20.7000   -340.8000   -217.8000
Cash Flow from Financing
  287   -240.1000   -83.9000   -227.8000   -228.8000
Decrease / Increase in Cash
  352.3000   -564.6000   375.5000   -118.6000   -134.2000
Employees
  3,913   3,718   3,704   4,005   3,580