2024-05-31  9:55:02 PM Chg. +2.0000 Volume Bid9:55:03 PM Ask9:59:51 PM Market Capitalization Dividend Y. P/E Ratio
94.0000EUR +2.17% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 10.08 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   31   33.6000   27.7000   -
Cash and Cash Equivalents
  -   55.2000   26.7000   17.8000   153.9180
Current Assets
  -   -   -   -   -
Total Assets
  -   4,622.1000   5,385.2000   5,632.1000   6,056.9070

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   2,696.4000   2,758.5000   2,872   3,168.4980
Share Capital
  -   .8450   .8620   .9670   .9760
Total Equity
  -   1,925.7000   2,626.7000   2,760.2000   2,888.4090
Minority Interests
  -   69.1000   63.6000   68.6000   72.8070
Total liabilities equity
  -   4,622.1000   5,385.2000   5,632.1000   6,056.9070

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  568.1000   621.1000   727.9000   788.9000   858.5890
Depreciation (total)
  165.9000   177   206.7000   217.9000   -
Operating Result
  136.6000   156.4000   197.2000   229.9000   -
Interest Income
  -125.9000   -112.4000   -104.3000   -98.1000   -
Income Before Taxes
  9.1000   25.8000   170.5000   157.4000   303.2170
Income Taxes
  1.6000   2.2000   1.2000   1.8000   -
Minority Interests Profit
  -.9000   -3.6000   -7.7000   -9.9000   -9.2250
Net Income
  30.2000   56.3000   286.2000   336.4000   292.0890

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.3300   0.6700   3.3500   3.8200   3.2900
Dividend per Share
  1.8000   1.9600   2.2400   2.5200   2.6400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  224   244.8000   324.3000   404.3000   418.5280
Cash Flow from Investing Activities
  35.2000   -187.4000   -527.7000   -259   -325.8860
Cash Flow from Financing
  -152.8000   -172.9000   174.9000   -154.2000   43.4820
Decrease / Increase in Cash
  106.4000   -115.4000   -28.5000   -8.9000   136.1240
Employees
  1,750   1,885   1,825   1,780   1,780