2024-05-15  10:10:00 PM Chg. +0.43 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
424.43USD +0.10% 131,067
Turnover: 32.12 mill.
370.35Bid Size: 100 679.98Ask Size: 100 9.46 bill.USD - 25.58

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  62.8000   67.4000   65.5000   68.4850   63.6890
Intangible Assets
  108.1000   114.8000   104.2000   230.4100   195.1820
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   2,623.2890   2,580.6560
Inventories
  -   -   -   -   -
Accounts Receivable
  573   628.8000   614.6000   615.5800   596.1550
Cash and Cash Equivalents
  164.8000   15.7000   64.3000   64.4610   35.3640
Current Assets
  782.1000   685.8000   728   735.8490   676.4600
Total Assets
  2,320.1000   2,392.9000   2,501.3000   3,359.1380   3,257.1160

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  98.9000   149.5000   133.1000   55.8110   56.8400
Long-term debt
  -   -   -   1,238.7280   1,029.3350
Liabilities to Banks
  -   -   -   -   -
Provisions
  68.1000   86.4000   124.1000   197.8000   210.6000
Liabilities
  1,010.5000   1,228.4000   1,293.7000   1,999.9720   1,776.8440
Share Capital
  4   4.1000   4.1000   4.1440   4.1620
Total Equity
  1,309.6000   1,164.4000   1,207.6000   1,359.1660   1,480.2720
Minority Interests
  2.7000   2.5000   2.7000   2.2830   .1350
Total liabilities equity
  2,320.1000   2,392.9000   2,501.3000   3,359.1380   3,257.1160

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,577.8000   3,774.5000   3,682   3,564.5620   3,313.4520
Depreciation (total)
  56.1000   56   54.1000   65.1810   66.0830
Operating Result
  251.4000   299.8000   270.8000   257.4030   236.3810
Interest Income
  -   -   -   -38.1580   -34.7580
Income Before Taxes
  228.3000   275.7000   245   219.2450   201.6230
Income Taxes
  83.1000   107.5000   92.3000   83.3260   75.3270
Minority Interests Profit
  -.9000   -.8000   -1   -.6030   -.1010
Net Income
  144.2000   167.5000   151.7000   135.3160   126.1950

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.7600   6.1800   6.5900   5.7800   5.2700
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  226   226.7000   249.3000   198.6430   223.2150
Cash Flow from Investing Activities
  -149.2000   -204.4000   -127.4000   -851.6550   -31.3960
Cash Flow from Financing
  -167.7000   -210.9000   -73   651.5020   -218.8610
Decrease / Increase in Cash
  -89.7000   -149.1000   48.6000   .1240   -29.0970
Employees
  13,700   14,500   14,900   15,300   16,600