22/05/2024  22:00:00 Chg. -1.12 Volume Bid13:33:42 Ask13:33:42 Market Capitalization Dividend Y. P/E Ratio
91.78CAD -1.21% 159,629
Turnover: 14.33 mill.
91.60Bid Size: 300 92.92Ask Size: 100 7.24 bill.CAD 0.70% 8.44

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  636.6000   673.2000   766.8000   905.1000   1,027.4000
Intangible Assets
  323.9000   317.1000   314.6000   478.7000   610.1000
Long-Term Investments
  22.2000   20.1000   21.4000   20   20.2000
Fixed Assets
  -   -   -   -   -
Inventories
  685.9000   689.8000   742.8000   946.2000   1,166.3000
Accounts Receivable
  273.4000   284.3000   328.8000   388.3000   399.1000
Cash and Cash Equivalents
  235   298.6000   226   100   42.5000
Current Assets
  1,294.6000   1,383   1,349.4000   1,485.8000   1,672.2000
Total Assets
  2,445.2000   2,516.2000   2,623.6000   3,077.2000   3,767.1000

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  461.7000   518.8000   805.5000   1,003.5000   1,085.8000
Long-term debt
  31.8000   28.7000   27.8000   28.4000   47
Liabilities to Banks
  112.2000   123.4000   161.3000   136.7000   229.9000
Provisions
  297.8000   364.4000   508.9000   589.4000   621.2000
Liabilities
  2,459.3000   2,350.7000   2,915.6000   3,400   4,356.8000
Share Capital
  331.3000   303   -   -   -
Total Equity
  -14.1000   165.5000   -292   -322.8000   -589.7000
Minority Interests
  5.2000   4.6000   -   -   -
Total liabilities equity
  2,445.2000   2,516.2000   2,623.6000   3,077.2000   3,767.1000

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  3,829.2000   4,171.5000   4,452.5000   5,243.8000   6,052.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  265.3000   306.3000   377.7000   472.6000   604.3000
Interest Income
  -59.1000   -61.2000   -54.4000   -73.9000   -88.7000
Income Before Taxes
  100.4000   327.1000   376.6000   328.9000   505.7000
Income Taxes
  48.8000   71.1000   137.5000   101.6000   135.1000
Minority Interests Profit
  0.0000   .2000   -.2000   -.3000   .8000
Net Income
  51.6000   257.2000   238.9000   227   371.4000

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  0.4400   2.2800   2.5600   2.3100   4.0000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  360.1000   505.9000   560.8000   561.2000   555.5000
Cash Flow from Investing Activities
  -199   -184.5000   -231.2000   -470.5000   -443.3000
Cash Flow from Financing
  -150.2000   -270.9000   -404.5000   -213.2000   -177.7000
Decrease / Increase in Cash
  3   63.6000   -72.6000   -126   -57.5000
Employees
  7,900   8,700   10,100   12,500   13,500