2024-06-07  10:10:00 PM Chg. -1.18 Volume Bid12:26:46 AM Ask12:26:46 AM Market Capitalization Dividend Y. P/E Ratio
26.63USD -4.24% 374,893
Turnover: 7.97 mill.
26.50Bid Size: 300 26.99Ask Size: 100 12.33 bill.USD 5.07% -

Assets

2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  18,566   18,358   25,257   27,096   29,025
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  18   6   145   113   124
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  91   98   262   360   339
Cash and Cash Equivalents
  150   63   223   799   173
Current Assets
  694   600   907   1,666   1,961
Total Assets
  19,849   19,507   27,737   30,904   34,103

 

Liabilities

2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  29   43   92   117   76
Long-term debt
  75   64   72   86   111
Liabilities to Banks
  174   191   228   270   138
Provisions
  2,861   2,936   4,177   4,013   4,597
Liabilities
  10,968   10,744   15,065   16,622   16,897
Share Capital
  728   610   576   616   568
Total Equity
  8,881   8,763   12,672   14,282   17,206
Minority Interests
  4,927   5,146   8,269   9,141   11,381
Total liabilities equity
  19,849   19,507   27,737   30,904   34,103

 

Income Statement

2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
Revenues
  1,704   1,628   2,452   2,625   2,982
Depreciation (total)
  -   -   -   -   -
Operating Result
  607   472   593   771   1,049
Interest Income
  -415   -429   -606   -632   -
Income Before Taxes
  192   43   -13   139   344
Income Taxes
  18   18   44   39   30
Minority Interests Profit
  -145   -101   -76   -83   0.0000
Net Income
  58   2   -36   -32   403

 

Per Share

2014
-
in USD
2015
-
in USD
2016
-
in USD
2017
-
in USD
2018
IFRS
in USD
Earnings per Share
  0.2800   0.0067   -0.1533   -0.1200   0.0700
Dividend per Share
  -   1.8000   1.8800   1.9600   2.0600

 

Cash Flow

2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  700   588   632   928   1,103
Cash Flow from Investing Activities
  -2,037   -623   -3,191   -328   -624
Cash Flow from Financing
  1,299   -33   2,709   -27   -1,080
Decrease / Increase in Cash
  -53   -87   160   576   -618
Employees
  1,500   1,500   1,500   2,270   2,325