Brewin Dolphin Holdings PLC/  GB0001765816  /

Cboe Europe CXE
2022-09-26  4:48:04 PM Chg. - Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
514.50GBX - 42,547
Turnover(GBP): 218,862.3050
-Bid Size: - -Ask Size: - 1.51 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  3.8000   8.1000   10.7000   9.7000   8.1000
Intangible Assets
  95.8000   85.7000   117.2000   174.7000   187.7000
Long-Term Investments
  4.5000   11.4000   17.4000   20.3000   20.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  173.2000   101.2000   216.2000   241.9000   241.6000
Cash and Cash Equivalents
  170   186.2000   229.2000   180.5000   188
Current Assets
  413.9000   358.4000   445.9000   427   435.6000
Total Assets
  525   467.8000   591.1000   672.7000   686.2000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  173.7000   99.2000   220.9000   256   258.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  17.1000   17   25.3000   14.8000   17.1000
Liabilities
  262.4000   194   253.4000   337.7000   339
Share Capital
  2.8330   2.8340   3.0320   3.0320   3.0350
Total Equity
  262.6000   273.7000   337.7000   335   347.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  525   467.8000   591.1000   672.7000   686.2000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  303.9000   326.2000   336.3000   359.2000   404.1000
Depreciation (total)
  6.7000   7.6000   6.9000   11.1000   11.2000
Operating Result
  57.7000   67.9000   61   63.8000   74
Interest Income
  0.0000   .8000   1.6000   -1.7000   -1.7000
Income Before Taxes
  57.6000   68.5000   62.5000   62.1000   72.5000
Income Taxes
  12.5000   15   14.5000   14.1000   17.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.2000   53.5000   48.1000   48   55.3000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.1650   0.1950   0.1700   0.1630   0.1880
Dividend per Share
  0.1500   0.1640   0.1640   0.1430   0.1570

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  67.5000   79.7000   66.6000   77.4000   109
Cash Flow from Investing Activities
  -26.4000   -8.6000   -27.2000   -60.9000   -37
Cash Flow from Financing
  -41.9000   -54.9000   3.6000   -65.2000   -63.6000
Decrease / Increase in Cash
  -.8000   16.2000   43   -48.8000   8.4000
Employees
  1,694   1,763   1,921   2,111   2,231