5/16/2024  9:59:55 PM Chg. +1.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
282.48USD +0.38% 5,894
Turnover: 1.66 mill.
-Bid Size: - -Ask Size: - 3.37 bill.USD - 45.31

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  409.9260   408.4110   384.2800   389.7890   541.0680
Intangible Assets
  -   -   -   2.0990   104.2720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  421.7970   422.0590   401.2760   408.2800   835.4090
Inventories
  56.4620   52.4990   50.6510   70.2490   106.0380
Accounts Receivable
  38.9840   36.6940   33.7490   34.0730   54.4040
Cash and Cash Equivalents
  94.1930   91.0350   65.6370   108.3990   36.7000
Current Assets
  223.6030   201.2380   168.3480   231.5710   218.6480
Total Assets
  645.4000   623.2970   569.6240   639.8510   1,054.0570

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  42.7180   40.5850   38.1410   47.1020   76.3740
Long-term debt
  .4710   .4110   -   -   -
Liabilities to Banks
  .5000   .4000   0.0000   0.0000   0.0000
Provisions
  56   64.6000   34.8000   49.2000   75
Liabilities
  184.1790   176.7150   146.1010   179.5340   318.4210
Share Capital
  .0940   .0920   .0860   .0860   .0940
Total Equity
  461.2210   446.5820   423.5230   460.3170   735.6360
Minority Interests
  -   -   -   -   -
Total liabilities equity
  645.4000   623.2970   569.6240   639.8510   1,054.0570

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  959.9340   906.4460   862.9920   995.6490   1,249.8240
Depreciation (total)
  42.8850   49.5570   51.2560   51.9680   56.2710
Operating Result
  156.1740   137.6590   115.6750   115.8810   144.9120
Interest Income
  .0560   .1680   .5490   1.2920   .6470
Income Before Taxes
  155.0100   137.1210   116.1420   116.2860   144.3700
Income Taxes
  56.5960   49.7720   17.0930   23.6230   34.3290
Minority Interests Profit
  -   -   -   -   -
Net Income
  98.4140   87.3490   99.0490   92.6630   110.0410

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  7.4600   6.9300   8.1800   7.9000   9.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  168.6830   154.1890   135.9820   163.4470   178.2420
Cash Flow from Investing Activities
  -74.2300   -46.0180   -32.9290   -55.3440   -258.8290
Cash Flow from Financing
  -76.6620   -111.3290   -128.4510   -65.3410   8.8580
Decrease / Increase in Cash
  17.7910   -3.1580   -25.3980   42.7620   -71.7290
Employees
  1,429   1,505   1,439   1,543   2,128