2024-05-06  5:31:19 PM Chg. -0.50 Volume Bid8:11:32 AM Ask8:11:32 AM Market Capitalization Dividend Y. P/E Ratio
213.50CHF -0.23% 9,628
Turnover: 2.06 mill.
-Bid Size: 15 -Ask Size: 40 1.42 bill.CHF 1.87% 22.15

Assets

2010
-
in mill. CHF
2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
Property and Equipment
  55   64.9000   86.2000   87.4000   87.1000
Intangible Assets
  3.4000   2.8000   3.3000   3.4000   3.7000
Long-Term Investments
  1.5000   1.6000   1.7000   1.7000   11.5000
Fixed Assets
  62.1000   71.8000   95.7000   97.9000   109.3000
Inventories
  126   153.6000   155.6000   160.7000   189.9000
Accounts Receivable
  74.3000   80   85.3000   89.4000   95.3000
Cash and Cash Equivalents
  19   15.6000   25.6000   25.4000   25.4000
Current Assets
  230.7000   259.2000   280.6000   289.1000   325.1000
Total Assets
  292.7000   331   376.3000   387   434.4000

 

Liabilities

2010
-
in mill. CHF
2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
Accounts Payable
  27.7000   31   38.7000   38.7000   42.9000
Long-term debt
  -   -   110   80   65
Liabilities to Banks
  44.7000   45.3000   217.8000   126.6000   123.3000
Provisions
  4.8000   5.1000   11.6000   10.5000   9.9000
Liabilities
  113.4000   124.8000   326.2000   219.7000   223.8000
Share Capital
  32   32   32   40   40
Total Equity
  175.8000   202.7000   46.7000   164.3000   206.9000
Minority Interests
  3.6000   3.5000   3.4000   3   3.8000
Total liabilities equity
  292.7000   331   376.3000   387   434.4000

 

Income Statement

2010
-
in mill. CHF
2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
Revenues
  458.7000   457.7000   487.1000   590.2000   617.8000
Depreciation (total)
  10.5000   9.8000   10.4000   12.3000   12.4000
Operating Result
  47.3000   50.3000   47.6000   69.8000   72.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  45.4000   48.2000   49.1000   65.7000   69.7000
Income Taxes
  -.5000   -3.4000   -6.2000   -9.7000   -12.6000
Minority Interests Profit
  -.7000   -.6000   0.0000   0.0000   -.5000
Net Income
  44.3000   44.3000   42.9000   56   56.7000

 

Per Share

2010
-
in CHF
2011
-
in CHF
2012
-
in CHF
2013
-
in CHF
2014
-
in CHF
Earnings per Share
  7.4100   7.4500   7.1900   7.4000   7.4900
Dividend per Share
  3.0000   3.0000   2.8800   3.0000   3.0000

 

Cash Flow

2010
-
in mill. CHF
2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
Cash Flow from Operating Activities
  28.4000   25.9000   56.3000   57   47.5000
Cash Flow from Investing Activities
  -5.9000   -12.8000   -210.8000   -18.6000   -20.6000
Cash Flow from Financing
  -24.2000   -16.6000   164.6000   -38.4000   -28.2000
Decrease / Increase in Cash
  -3.5000   -3.3000   10   -.2000   0.0000
Employees
  1,393   1,493   1,551   1,767   1,806