2024-10-31  5:35:11 PM Chg. -0.005 Volume Bid2024-10-31 Ask5:35:11 PM Market Capitalization Dividend Y. P/E Ratio
3.410EUR -0.15% 111,458
Turnover: 378,987.450
-Bid Size: - -Ask Size: - 375.28 mill.EUR - 37.78

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  174.2000   170.7000   182.6000   178.4000   184.5000
Intangible Assets
  20.4000   18.4000   25.7000   28.4000   61.6000
Long-Term Investments
  1   1.4000   .3000   .4000   .4000
Fixed Assets
  204.6000   196.6000   210.4000   212.2000   249.5000
Inventories
  1.8000   2.3000   5.8000   7.5000   5.9000
Accounts Receivable
  2.9000   14.5000   20.6000   65.9000   14.9000
Cash and Cash Equivalents
  1.1000   1.1000   5.3000   12.5000   17.9000
Current Assets
  10.6000   25.1000   38.3000   90.2000   42.8000
Total Assets
  215.2000   221.7000   248.7000   302.4000   292.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  6.5000   10.5000   9.6000   14.2000   18.1000
Long-term debt
  58.6000   47.9000   41.3000   40.8000   32.1000
Liabilities to Banks
  74.4000   61.1000   47.3000   45.3000   41
Provisions
  1.1000   3.2000   3.8000   3.4000   .6000
Liabilities
  153.1000   154.1000   155.2000   161.8000   147
Share Capital
  61.4000   61.4000   61.4000   61.4000   61.4000
Total Equity
  62   67.6000   93.5000   140.6000   145.2000
Minority Interests
  .3000   .3000   .3000   .6000   .3000
Total liabilities equity
  215.2000   221.7000   248.7000   302.4000   292.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  110.1000   151.5000   215.2000   305   260.7000
Depreciation (total)
  17.2000   17.5000   18.6000   22.4000   30.7000
Operating Result
  -.5000   14.9000   41.4000   65.1000   18.5000
Interest Income
  -5.7000   -5.4000   -4.9000   -5.1000   -3.9000
Income Before Taxes
  -6.2000   9.5000   36.6000   60   14.6000
Income Taxes
  0.0000   4.1000   9.1000   8.8000   2.6000
Minority Interests Profit
  0.0000   -.1000   -.1000   -.4000   -.3000
Net Income
  -6.2000   5.3000   27.4000   50.8000   11.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -0.1000   0.0900   0.4500   0.8300   0.1900
Dividend per Share
  -   -   0.0600   0.1000   0.1000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  0.0000   21.7000   28   28.6000   26.4000
Cash Flow from Investing Activities
  -2.8000   -8   -8.7000   -14.3000   -8.4000
Cash Flow from Financing
  -.7000   -5.9000   -12.9000   -7.1000   -12.3000
Decrease / Increase in Cash
  -3.5000   7.8000   6.4000   7.3000   5.3000
Employees
  331   362   461   535   569