Boliden AB/ SE0020050417 /
| 2024-05-20 12:00:00 AM | Chg. +9.70 | Volume | Bid5:29:46 PM | Ask5:29:46 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 377.90SEK | +2.63% | 1.35 mill. Turnover: 483.22 mill. |
377.00Bid Size: - | 377.20Ask Size: - | 103.29 bill.SEK | 1.99% | 17.01 |
Assets
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 28,623 | 28,372 | 34,850 | 36,313 | 38,877 | ||||||
| Intangible Assets | 3,516 | 3,366 | 3,508 | 3,482 | 3,566 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 7,885 | 7,748 | 10,077 | 9,500 | 10,358 | ||||||
| Accounts Receivable | 1,344 | 1,236 | 2,017 | 2,324 | 1,864 | ||||||
| Cash and Cash Equivalents | 865 | 923 | 1,503 | 2,510 | 2,272 | ||||||
| Current Assets | 11,570 | 11,102 | 15,016 | 15,836 | 15,975 | ||||||
| Total Assets | 43,865 | 43,022 | 53,877 | 55,882 | 58,727 | ||||||
Liabilities
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,764 | 3,142 | 4,239 | 4,426 | 5,106 | ||||||
| Long-term debt | 4,838 | 2,515 | 8,194 | 4,006 | 3,145 | ||||||
| Liabilities to Banks | 8,108 | 5,999 | 10,147 | 5,434 | 3,397 | ||||||
| Provisions | 6,526 | 6,634 | 7,713 | 8,335 | 8,623 | ||||||
| Liabilities | 19,890 | 17,214 | 24,483 | 20,829 | 19,717 | ||||||
| Share Capital | 579 | 579 | 579 | 579 | 579 | ||||||
| Total Equity | 23,968 | 25,801 | 29,386 | 35,044 | 39,000 | ||||||
| Minority Interests | 7 | 6 | 8 | 9 | 11 | ||||||
| Total liabilities equity | 43,865 | 43,022 | 53,877 | 55,882 | 58,727 | ||||||
Income Statement
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 36,891 | 40,242 | 40,316 | 49,531 | 52,454 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 2,759 | 3,590 | 5,682 | 9,015 | 9,004 | ||||||
| Interest Income | -288 | -234 | -307 | -278 | -240 | ||||||
| Income Before Taxes | 2,471 | 3,356 | 5,375 | 8,737 | 8,763 | ||||||
| Income Taxes | 572 | 715 | 1,135 | 1,881 | 1,562 | ||||||
| Minority Interests Profit | -2 | -1 | -3 | -2 | -3 | ||||||
| Net Income | 1,897 | 2,640 | 4,237 | 6,854 | 7,198 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 5,789 | 6,235 | 6,995 | 12,737 | 11,768 | ||||||
| Cash Flow from Investing Activities | -4,206 | -3,670 | -9,795 | -5,428 | -6,076 | ||||||
| Cash Flow from Financing | -1,355 | -2,503 | 3,376 | -6,304 | -5,931 | ||||||
| Decrease / Increase in Cash | 228 | 63 | 575 | 1,005 | -239 | ||||||
| Employees | 4,881 | 4,878 | 5,477 | 5,684 | 5,819 | ||||||
