2024-06-07  9:59:57 PM Chg. -1.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
77.64USD -1.53% 27,041
Turnover: 2.1 mill.
-Bid Size: - -Ask Size: - 3.06 bill.USD 1.64% 11.24

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  135.1000   145.3000   154   176.8000   207.9000
Intangible Assets
  452   446.3000   579.4000   516.5000   616
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  60.2000   85.6000   91.1000   103.2000   116.7000
Accounts Receivable
  116.8000   120.3000   137.5000   122.5000   145.4000
Cash and Cash Equivalents
  91.6000   122   100.9000   146.6000   199.1000
Current Assets
  348   398.4000   412.6000   520.9000   510.6000
Total Assets
  1,558.2000   1,593.2000   1,884.4000   2,027.6000   2,263

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  16.9000   18.5000   16.2000   23.1000   29.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  120.6000   86.3000   89.8000   101.1000   93.1000
Liabilities
  608.6000   514.1000   718.8000   646.4000   691.8000
Share Capital
  -   -   -   -   -
Total Equity
  949.6000   1,079.1000   1,165.6000   1,381.2000   1,571.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   8.3000
Total liabilities equity
  1,558.2000   1,593.2000   1,884.4000   2,027.6000   2,263

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  563   643   714   738.7000   931
Depreciation (total)
  -   -   -   -   -
Operating Result
  120.6000   136.2000   146.7000   157.4000   237.3000
Interest Income
  -7.1000   -9.8000   -21.1000   -18.6000   -13.5000
Income Before Taxes
  112   126   112   276.5000   148.2000
Income Taxes
  35.9000   -.2000   15.9000   47.2000   8.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .8000
Net Income
  76.1000   126.2000   96.1000   229.3000   140.4000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.0400   3.3600   2.5400   6.0000   3.6200
Dividend per Share
  1.2800   1.2800   1.2800   1.2800   1.2800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  143.4000   170.4000   181.6000   205.2000   352.2000
Cash Flow from Investing Activities
  -306   -38.7000   -336.8000   27.1000   -243.5000
Cash Flow from Financing
  189.4000   -99.2000   134.4000   -183.8000   -62.6000
Decrease / Increase in Cash
  27.4000   30.4000   -21.1000   45.7000   52.5000
Employees
  1,800   2,000   2,250   2,300   2,000