2024-06-14  6:27:01 PM Chg. +3.10 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
263.80EUR +1.19% 1
Turnover: 263.80
262.30Bid Size: 22 264.90Ask Size: 22 6.18 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  416.9000   429.4000   428.8360   437.6900   488.6140
Intangible Assets
  260.9000   266.2000   254.2280   214.0260   161.6090
Long-Term Investments
  -   -   389.3090   719.8400   830.7900
Fixed Assets
  -   -   1,624.9110   1,933.9460   2,005.9800
Inventories
  448.4000   501.3000   470.9970   490.2240   524.9610
Accounts Receivable
  398.7000   422.7000   377.6400   391.4850   372.3480
Cash and Cash Equivalents
  463.4000   331.6000   413.2510   457.5490   456.2640
Current Assets
  1,929.9000   1,747.9000   1,716.3670   1,777.5960   1,844.5240
Total Assets
  3,436.8000   3,388.8000   3,341.2780   3,711.5420   3,850.5040

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  130.9000   148.5000   128.6080   122.3910   133.1090
Long-term debt
  -   -   435.7100   435.7070   434.1860
Liabilities to Banks
  -   -   -   -   -
Provisions
  115.1000   162.1000   154.9000   233.5000   222.9000
Liabilities
  1,425.5000   1,202.1000   1,156.1230   1,221.0390   1,263.7450
Share Capital
  .0030   .0030   .0020   .0020   .0020
Total Equity
  2,011.3000   2,186.7000   2,185.1550   2,490.5030   2,586.7590
Minority Interests
  .5000   0.0000   -   -   -
Total liabilities equity
  3,436.8000   3,388.8000   3,341.2780   3,711.5420   3,850.5040

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,069.2000   2,132.7000   2,175.0440   2,019.4410   2,068.1720
Depreciation (total)
  -   -   -   -   -
Operating Result
  257.2000   169.5000   149.9840   166.7080   53.1940
Interest Income
  -51.1000   -61.3000   22.1310   21.6920   21.9420
Income Before Taxes
  222.9000   112.4000   131.5570   145.8470   41.5600
Income Taxes
  59.1000   34.6000   -42.7120   -32.7540   -13.4350
Minority Interests Profit
  -.1000   -.0200   -   -   -
Net Income
  163.8000   77.8000   88.8450   113.0930   28.1250

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  5.7900   2.7200   3.0800   3.8700   0.9600
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  278.9000   175.5000   273.3120   186.2100   216.4330
Cash Flow from Investing Activities
  -412.8000   -5.4000   -190.5110   -166.8690   -213.8800
Cash Flow from Financing
  12.6000   -311.7000   11.6890   8.5810   9.0200
Decrease / Increase in Cash
  -110.8000   -131.8000   81.7000   44.2980   -1.2850
Employees
  7,380   7,750   7,600   7,700   8,250