2024-09-20  9:59:56 PM Chg. +0.12 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.90USD +0.76% 75,163
Turnover: 1.2 mill.
-Bid Size: - -Ask Size: - 5.29 bill.USD - -

Assets

2021
US GAAP
in mill. CNY
2022
US GAAP
in mill. CNY
2023
US GAAP
in mill. CNY
Property and Equipment
  1,350.2600   1,227.1600   714.7300
Intangible Assets
  3,835.6000   4,326.7900   3,627.5300
Long-Term Investments
  5,502.5200   5,651.0200   4,366.6300
Fixed Assets
  15,606.3000   17,377.6800   14,432.0300
Inventories
  -   -   -
Accounts Receivable
  1,382.3300   1,328.5800   1,573.9000
Cash and Cash Equivalents
  7,523.1100   10,172.5800   7,191.8200
Current Assets
  36,446.8600   24,452.8900   18,727.0400
Total Assets
  52,053.1500   41,830.5700   33,159.0700

 

Liabilities

2021
US GAAP
in mill. CNY
2022
US GAAP
in mill. CNY
2023
US GAAP
in mill. CNY
Accounts Payable
  4,360.9100   4,291.6600   4,333.7300
Long-term debt
  17,784.0900   8,683.1500   .6460
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  30,337.0900   26,590.9800   18,754.8000
Share Capital
  -   -   -
Total Equity
  21,703.6700   15,237.8300   14,391.9000
Minority Interests
  12.4000   1.7600   12.3700
Total liabilities equity
  52,053.1500   41,830.5700   33,159.0700

 

Income Statement

2021
US GAAP
in mill. CNY
2022
US GAAP
in mill. CNY
2023
US GAAP
in mill. CNY
Revenues
  19,383.6800   21,899.1700   22,527.9900
Depreciation (total)
  -   -   -
Operating Result
  -6,429.0700   -8,357.9400   -5,064.1900
Interest Income
  -85.1000   30.1300   377.5400
Income Before Taxes
  -6,713.4500   -7,403.5100   -4,733.0100
Income Taxes
  95.2900   104.1500   78.7100
Minority Interests Profit
  19.5100   10.6400   -10.6100
Net Income
  -6,789.2300   -7,497.0100   -4,822.3200

 

Per Share

2021
US GAAP
in CNY
2022
US GAAP
in CNY
2023
US GAAP
in CNY
Earnings per Share
  -17.8700   -18.9900   -11.6700
Dividend per Share
  -   -   -

 

Cash Flow

2021
US GAAP
in mill. CNY
2022
US GAAP
in mill. CNY
2023
US GAAP
in mill. CNY
Cash Flow from Operating Activities
  -2,647.0100   -3,911.3700   266.6200
Cash Flow from Investing Activities
  -24,578.1100   10,609.2200   1,762.1500
Cash Flow from Financing
  30,389.1500   -4,354.9200   -5,074.6900
Decrease / Increase in Cash
  -   -   -
Employees
  12,281   11,092   8,801