2024-06-06  9:59:54 PM Chg. -0.64 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.88USD -18.09% 87,040
Turnover: 245,803.80
-Bid Size: - -Ask Size: - 85 mill.USD 10.42% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  524.9000   572.8000   593.6000   550.5550   559.9240
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   597.4620   645.9380
Inventories
  762.1000   825.2000   918   851.6690   849.9820
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  177.5000   68.5000   60.6000   52.2610   54.1440
Current Assets
  1,051.7000   1,006.7000   1,090.6000   1,038.4290   994.4320
Total Assets
  1,619.6000   1,641.3000   1,753.6000   1,635.8910   1,640.3700

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  302.8000   350.1000   393.7000   358.9320   382.2770
Long-term debt
  -   -   -   62.1000   62.3000
Liabilities to Banks
  -   -   -   -   -
Provisions
  62.9000   72   80.1000   52   41.1000
Liabilities
  672.8000   818.1000   995.5000   846.3410   919.9000
Share Capital
  -   -   -   1.1750   1.1750
Total Equity
  946.8000   823.2000   758.1000   789.5500   720.4700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,619.6000   1,641.3000   1,753.6000   1,635.8910   1,640.3700

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,952.2000   5,202.3000   5,400.1000   5,177.0780   5,190.5820
Depreciation (total)
  78.6000   90.3000   106.3000   105.8490   108.0540
Operating Result
  357.3000   345.6000   298.5000   224.4880   235.7320
Interest Income
  -2   -3.5000   -4.2000   -2.5880   -3.6830
Income Before Taxes
  355.4000   341.9000   294.3000   221.9000   226.8500
Income Taxes
  132.8000   134.7000   117.1000   85.2390   83.8420
Minority Interests Profit
  -   -   -   -   -
Net Income
  222.5000   207.1000   177.1000   114.2760   142.8730

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.8700   3.0300   2.9600   2.0800   2.8300
Dividend per Share
  -   -   0.0000   0.5100   0.7600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  315.3000   318.5000   281.1000   318.5620   342.3520
Cash Flow from Investing Activities
  -114.6000   -120.7000   -130.4000   -90.7490   -113.1930
Cash Flow from Financing
  -306.9000   -306.3000   -158.3000   -249.3200   -227.2760
Decrease / Increase in Cash
  -106.2000   -109   -8   -16.3680   1.8830
Employees
  35,600   37,400   37,300   38,100   36,100