2024-05-13  10:10:00 PM Chg. -0.08 Volume Bid11:24:03 PM Ask11:24:03 PM Market Capitalization Dividend Y. P/E Ratio
40.08USD -0.20% 284,043
Turnover: 7.24 mill.
39.69Bid Size: 100 40.45Ask Size: 100 1.44 bill.USD 1.65% 22.14

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  176.1000   185.3000   190.1800   178.1700   166.1480
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   1.0080   -   -
Fixed Assets
  -   -   290.3360   505.2500   467.0060
Inventories
  324   396.7000   401.2610   411.9860   381.3340
Accounts Receivable
  459.1000   559.8000   520.3890   479.1400   440.6920
Cash and Cash Equivalents
  384.6000   345.6000   427.3760   465.9950   681.4330
Current Assets
  1,214.2000   1,342.8000   1,388.5530   1,388.6280   1,531.6620
Total Assets
  1,501.5000   1,657.4000   1,678.8890   1,893.8780   1,998.6680

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  260.6000   321   289.7860   251.1630   326.2490
Long-term debt
  -   -   8.8450   222.9090   211.2520
Liabilities to Banks
  -   -   -   -   -
Provisions
  71.2000   79   70.8000   69.7000   73.7000
Liabilities
  362   430.4000   387.8490   571.9740   633.2030
Share Capital
  5.5000   5.4000   5.3000   5.0180   4.9330
Total Equity
  1,139.5000   1,227   1,291.0400   1,321.9040   1,365.4650
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,501.5000   1,657.4000   1,678.8890   1,893.8780   1,998.6680

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,468.2000   2,506.5000   2,797.0610   2,540.8730   2,310.4150
Depreciation (total)
  -   -   41.2590   42.8220   11.8380
Operating Result
  75.6000   116.5000   100.1440   92.9690   75.6380
Interest Income
  -.3000   -.2000   .1580   -1.7890   -7.1680
Income Before Taxes
  75.4000   116.2000   99.8500   90.0390   68.1880
Income Taxes
  18.8000   5   17.4080   5.3620   4.1410
Minority Interests Profit
  -   -   -   -   -
Net Income
  56.6000   111.2000   82.4420   95.4010   64.0470

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.0100   2.0500   1.5400   1.8500   1.3000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  151.1000   99.1000   136.6610   146.8040   272.5200
Cash Flow from Investing Activities
  -9.5000   -108.7000   -27.4760   -266.8010   -21.2450
Cash Flow from Financing
  -43.7000   -30.1000   -24.8810   159.6370   -34.7420
Decrease / Increase in Cash
  100.7000   -39   81.8210   38.6190   215.4380
Employees
  9,949   11,023   10,940   10,500   9,900