2024-06-05  9:00:00 PM Chg. +2.0000 Volume Bid2024-06-05 Ask2024-06-05 Market Capitalization Dividend Y. P/E Ratio
2,752.0000GBX +0.07% 144,478
Turnover(GBP): 3.97 mill.
-Bid Size: - 2,800.0000Ask Size: 600 3.38 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  11.4000   11.3000   12.5000   14.8000   14.9000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  35.1000   34.5000   32.2000   0.0000   0.0000
Fixed Assets
  59.5000   56.7000   53.8000   48.1000   33.4000
Inventories
  1,399.8000   1,513.5000   1,822.7000   2,135.3000   2,548.3000
Accounts Receivable
  71.1000   57.2000   72.9000   64.5000   80.2000
Cash and Cash Equivalents
  21.4000   24.2000   35.1000   41.5000   59
Current Assets
  1,492.4000   1,594.9000   1,930.7000   2,241.2000   2,687.5000
Total Assets
  1,551.9000   1,651.7000   1,984.5000   2,289.4000   2,720.8000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  272.5000   310.4000   483   535.4000   674.6000
Long-term debt
  20   -   -   -   -
Liabilities to Banks
  82   50   30   80   32.5000
Provisions
  -   -   -   .3000   .3000
Liabilities
  418.7000   432.8000   618.4000   713.5000   853.8000
Share Capital
  15.2000   15.2000   15.3000   15.3000   15.3000
Total Equity
  1,133.2000   1,218.9000   1,366.1000   1,576   1,867.1000
Minority Interests
  -.1000   -.1000   -.1000   -.1000   -.1000
Total liabilities equity
  1,551.9000   1,651.7000   1,984.5000   2,289.4000   2,720.8000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  1,004.2000   1,110.7000   1,486.4000   1,765.4000   2,240.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  114.6000   151.1000   256.1000   367.3000   492
Interest Income
  -   -   -   -   -
Income Before Taxes
  105.3000   140.9000   245.9000   354.2000   497.9000
Income Taxes
  -26   -32.3000   -54.5000   -71.1000   -95
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  79.3000   108.6000   191.4000   283.1000   402.9000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.6600   0.8900   1.5700   2.3200   3.2870
Dividend per Share
  0.2000   0.3000   0.5200   0.7700   1.0800

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -23.1000   59.2000   76.8000   29.4000   162.7000
Cash Flow from Investing Activities
  -3.9000   1.2000   -1.9000   1   13.4000
Cash Flow from Financing
  -35   -57.5000   -64   -22.5000   -158.6000
Decrease / Increase in Cash
  -62   2.8000   10.9000   7.9000   17.5000
Employees
  1,555   1,733   1,959   2,164   2,366