2023-07-10  1:41:46 PM Chg. - Volume Bid9:00:21 AM Ask9:00:21 AM Market Capitalization Dividend Y. P/E Ratio
71.75NOK - 2
Turnover: 143.95
-Bid Size: - -Ask Size: - 17.4 bill.NOK 6.38% 6.99

Assets

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Property and Equipment
  9,960   10,851
Intangible Assets
  9,462   9,568
Long-Term Investments
  3,049   3,425
Fixed Assets
  27,310   29,134
Inventories
  1,932   2,956
Accounts Receivable
  2,321   2,909
Cash and Cash Equivalents
  5,329   4,340
Current Assets
  16,471   18,928
Total Assets
  43,781   48,062

 

Liabilities

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Accounts Payable
  1,921   2,380
Long-term debt
  6,663   5,968
Liabilities to Banks
  -   -
Provisions
  -   -
Liabilities
  18,594   19,900
Share Capital
  -   -
Total Equity
  1,970   2,858
Minority Interests
  1,450   1,869
Total liabilities equity
  -   48,062

 

Income Statement

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Revenues
  26,571   31,169
Depreciation (total)
  1,579   1,732
Operating Result
  4,332   5,240
Interest Income
  -350   -307
Income Before Taxes
  -   -
Income Taxes
  939   1,142
Minority Interests Profit
  1,455   1,795
Net Income
  1,982   2,490

 

Per Share

2021
IFRS
in NOK
2022
IFRS
in NOK
Earnings per Share
  9.8200   12.3400
Dividend per Share
  4.5000   5.5000

 

Cash Flow

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Cash Flow from Operating Activities
  4,635   3,195
Cash Flow from Investing Activities
  -1,650   -1,675
Cash Flow from Financing
  -2,128   -2,547
Decrease / Increase in Cash
  -   -
Employees
  7,143   7,235