ATS/ AT0000969985 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-CZK | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 16.54 bill.CZK | - | - |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 903.5000 | 1,301.4000 | 1,950.2000 | 2,679.2930 | 3,394.9210 | ||||||
Intangible Assets | 45.1000 | 42.8000 | 31.8000 | 24.7940 | 20.0950 | ||||||
Long-Term Investments | .2000 | .1000 | 4.6000 | 27.6940 | 16.7990 | ||||||
Fixed Assets | 996 | 1,377.4000 | 2,023 | 2,800.2510 | 3,476.2400 | ||||||
Inventories | 108.4000 | 152.5000 | 193.2000 | 145.3830 | 160.7740 | ||||||
Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 394.3810 | 328.1370 | ||||||
Cash and Cash Equivalents | 418 | 552.9000 | 1,119.9000 | 791.7380 | 676.4900 | ||||||
Current Assets | 857.5000 | 1,012.6000 | 1,723.3000 | 1,361.6130 | 1,198.6570 | ||||||
Total Assets | 1,853.5000 | 2,390 | 3,746.3000 | 4,161.8640 | 4,674.8970 |
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 214 | 382.6000 | 549.7000 | 558.5450 | 525.3280 | ||||||
Long-term debt | 695.8000 | 1,017.1000 | 1,276.6000 | 1,033.3460 | 1,605.0360 | ||||||
Liabilities to Banks | 801.1000 | 1,101.2000 | 1,355 | - | - | ||||||
Provisions | 8.4000 | 6.3000 | 8.6000 | 72.1790 | 69.4410 | ||||||
Liabilities | 1,093.3000 | 1,587.9000 | 2,494 | 3,004.3390 | 3,708.3180 | ||||||
Share Capital | 141.8460 | 141.8460 | 141.8460 | - | - | ||||||
Total Equity | 760.3000 | 802 | 1,252.3000 | 1,157.5250 | 966.5790 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 1,853.5000 | 2,390 | 3,746.3000 | 4,161.8640 | 4,674.8970 |
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,000.6000 | 1,188.2000 | 1,589.9000 | 1,791.3440 | 1,549.7790 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 47.4000 | 79.8000 | 126.5000 | 146.2430 | 31.1210 | ||||||
Interest Income | -6.5000 | -20.2000 | -4.3000 | 21.5980 | -50.4360 | ||||||
Income Before Taxes | 40.9000 | 59.6000 | 122.1000 | 167.8410 | -19.3150 | ||||||
Income Taxes | 19.5000 | 12.2000 | 18.8000 | 31.1970 | 17.3790 | ||||||
Minority Interests Profit | -8.3000 | -8.3000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 13.1000 | 39.1000 | 103.3000 | 117.8620 | -36.6940 |
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 185.1000 | 184.7000 | 713.2000 | 476.3700 | 653.3800 | ||||||
Cash Flow from Investing Activities | -116.6000 | -339.8000 | -579.7000 | -1,044.8610 | -825.9850 | ||||||
Cash Flow from Financing | 17.9000 | 303.6000 | 396.9000 | 210.9690 | 51.7540 | ||||||
Decrease / Increase in Cash | 86.4000 | 148.5000 | 530.4000 | - | - | ||||||
Employees | 10,319 | 11,868 | 14,082 | 14,687 | 13,828 |